[SYMPHNY] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -30.25%
YoY- -44.26%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 38,436 43,542 31,355 42,340 38,331 7,360 39.12%
PBT 3,311 4,830 1,610 2,451 9,143 4,022 -3.81%
Tax -1,029 167 -272 213 -4,398 -862 3.60%
NP 2,282 4,997 1,338 2,664 4,745 3,160 -6.29%
-
NP to SH 2,243 4,320 1,008 2,645 4,745 3,160 -6.61%
-
Tax Rate 31.08% -3.46% 16.89% -8.69% 48.10% 21.43% -
Total Cost 36,154 38,545 30,017 39,676 33,586 4,200 53.73%
-
Net Worth 205,608 222,545 188,159 52,730 93,647 30,481 46.42%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 205,608 222,545 188,159 52,730 93,647 30,481 46.42%
NOSH 623,055 654,545 671,999 653,414 659,027 279,646 17.35%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.94% 11.48% 4.27% 6.29% 12.38% 42.93% -
ROE 1.09% 1.94% 0.54% 5.02% 5.07% 10.37% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.17 6.65 4.67 6.48 5.82 2.63 18.57%
EPS 0.36 0.66 0.15 0.40 0.72 1.13 -20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.28 0.0807 0.1421 0.109 24.77%
Adjusted Per Share Value based on latest NOSH - 653,414
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.80 6.57 4.73 6.39 5.78 1.11 39.14%
EPS 0.34 0.65 0.15 0.40 0.72 0.48 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3101 0.3356 0.2838 0.0795 0.1412 0.046 46.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.25 0.34 0.31 0.44 0.75 1.62 -
P/RPS 4.05 5.11 6.64 6.79 12.89 61.55 -41.93%
P/EPS 69.44 51.52 206.67 108.70 104.17 143.36 -13.48%
EY 1.44 1.94 0.48 0.92 0.96 0.70 15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.00 1.11 5.45 5.28 14.86 -44.78%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/08 22/11/07 22/11/06 23/11/05 23/11/04 19/11/03 -
Price 0.22 0.33 0.32 0.34 0.86 1.85 -
P/RPS 3.57 4.96 6.86 5.25 14.79 70.29 -44.86%
P/EPS 61.11 50.00 213.33 83.99 119.44 163.72 -17.87%
EY 1.64 2.00 0.47 1.19 0.84 0.61 21.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.97 1.14 4.21 6.05 16.97 -47.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment