[LAMBO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.04%
YoY- -15.2%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Revenue 22,986 0 29,539 21,129 25,874 118 3,452 53.53%
PBT -45,243 0 6,210 5,827 6,853 -157 -9,087 43.76%
Tax -2 0 -1,808 -1,540 -1,779 0 -1,828 -78.60%
NP -45,245 0 4,402 4,287 5,074 -157 -10,915 37.92%
-
NP to SH -45,239 0 4,408 4,303 5,074 -157 -10,915 37.92%
-
Tax Rate - - 29.11% 26.43% 25.96% - - -
Total Cost 68,231 0 25,137 16,842 20,800 275 14,367 42.23%
-
Net Worth 166,659 0 124,144 107,777 92,746 6,257 49,394 31.65%
Dividend
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Net Worth 166,659 0 124,144 107,777 92,746 6,257 49,394 31.65%
NOSH 3,783,316 2,101,103 2,102,117 2,089,581 831,803 224,285 395,471 66.64%
Ratio Analysis
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
NP Margin -196.84% 0.00% 14.90% 20.29% 19.61% -133.05% -316.19% -
ROE -27.14% 0.00% 3.55% 3.99% 5.47% -2.51% -22.10% -
Per Share
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
RPS 0.75 0.00 1.41 1.28 3.11 0.05 0.87 -3.30%
EPS -1.47 0.00 0.21 0.26 0.61 -0.07 -2.76 -13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0543 0.00 0.0591 0.0655 0.1115 0.0279 0.1249 -17.16%
Adjusted Per Share Value based on latest NOSH - 2,089,581
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
RPS 1.49 0.00 1.92 1.37 1.68 0.01 0.22 54.12%
EPS -2.94 0.00 0.29 0.28 0.33 -0.01 -0.71 37.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.00 0.0806 0.07 0.0602 0.0041 0.0321 31.62%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Date 30/11/20 29/11/19 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 -
Price 0.035 0.035 0.065 0.145 0.82 0.18 0.18 -
P/RPS 4.67 0.00 4.62 11.29 26.36 342.13 20.62 -28.52%
P/EPS -2.37 0.00 30.98 55.45 134.43 -257.14 -6.52 -20.45%
EY -42.11 0.00 3.23 1.80 0.74 -0.39 -15.33 25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 1.10 2.21 7.35 6.45 1.44 -16.75%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Date 29/01/21 - 29/08/19 28/08/18 30/08/17 26/02/16 30/08/16 -
Price 0.03 0.00 0.05 0.14 0.835 0.215 0.23 -
P/RPS 4.01 0.00 3.56 10.90 26.84 408.66 26.35 -34.67%
P/EPS -2.04 0.00 23.83 53.54 136.89 -307.14 -8.33 -27.25%
EY -49.13 0.00 4.20 1.87 0.73 -0.33 -12.00 37.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.85 2.14 7.49 7.71 1.84 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment