[LAMBO] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.02%
YoY- -6.41%
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Revenue 47,746 0 110,354 86,276 75,982 920 0 -
PBT -40,096 0 23,260 23,176 24,336 -308 0 -
Tax -332 0 -6,832 -6,162 -6,128 0 0 -
NP -40,428 0 16,428 17,014 18,208 -308 0 -
-
NP to SH -40,408 0 16,448 17,040 18,208 -308 0 -
-
Tax Rate - - 29.37% 26.59% 25.18% - - -
Total Cost 88,174 0 93,926 69,262 57,774 1,228 0 -
-
Net Worth 166,659 0 124,144 107,777 93,128 6,137 6,799 106.15%
Dividend
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Net Worth 166,659 0 124,144 107,777 93,128 6,137 6,799 106.15%
NOSH 3,783,316 2,101,103 2,102,117 2,089,581 835,229 219,999 395,336 66.65%
Ratio Analysis
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
NP Margin -84.67% 0.00% 14.89% 19.72% 23.96% -33.48% 0.00% -
ROE -24.25% 0.00% 13.25% 15.81% 19.55% -5.02% 0.00% -
Per Share
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
RPS 1.56 0.00 5.25 5.24 9.10 0.42 0.00 -
EPS -1.32 0.00 0.78 1.04 2.18 -0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0543 0.00 0.0591 0.0655 0.1115 0.0279 0.0172 29.69%
Adjusted Per Share Value based on latest NOSH - 2,089,581
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
RPS 3.10 0.00 7.16 5.60 4.93 0.06 0.00 -
EPS -2.62 0.00 1.07 1.11 1.18 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.00 0.0806 0.07 0.0605 0.004 0.0044 106.30%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Date 30/11/20 29/11/19 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 -
Price 0.035 0.035 0.065 0.145 0.82 0.18 0.18 -
P/RPS 2.25 0.00 1.24 2.77 9.01 43.04 0.00 -
P/EPS -2.66 0.00 8.30 14.00 37.61 -128.57 0.00 -
EY -37.62 0.00 12.05 7.14 2.66 -0.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 1.10 2.21 7.35 6.45 10.47 -46.84%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Date 29/01/21 - 29/08/19 28/08/18 30/08/17 26/02/16 30/08/16 -
Price 0.03 0.00 0.05 0.14 0.835 0.215 0.23 -
P/RPS 1.93 0.00 0.95 2.67 9.18 51.41 0.00 -
P/EPS -2.28 0.00 6.39 13.52 38.30 -153.57 0.00 -
EY -43.89 0.00 15.66 7.40 2.61 -0.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.85 2.14 7.49 7.71 13.37 -51.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment