[LAMBO] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -483.52%
YoY- -1019.49%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 29,539 21,129 25,874 3,452 364 363 407 93.34%
PBT 6,210 5,827 6,853 -9,087 -119 -432 -233 -
Tax -1,808 -1,540 -1,779 -1,828 0 0 0 -
NP 4,402 4,287 5,074 -10,915 -119 -432 -233 -
-
NP to SH 4,408 4,303 5,074 -10,915 -119 -432 -231 -
-
Tax Rate 29.11% 26.43% 25.96% - - - - -
Total Cost 25,137 16,842 20,800 14,367 483 795 640 75.91%
-
Net Worth 124,144 107,777 92,746 49,394 5,355 5,238 5,774 60.33%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 124,144 107,777 92,746 49,394 5,355 5,238 5,774 60.33%
NOSH 2,102,117 2,089,581 831,803 395,471 169,999 180,000 164,999 47.93%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 14.90% 20.29% 19.61% -316.19% -32.69% -119.01% -57.25% -
ROE 3.55% 3.99% 5.47% -22.10% -2.22% -8.25% -4.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.41 1.28 3.11 0.87 0.21 0.20 0.25 30.49%
EPS 0.21 0.26 0.61 -2.76 -0.07 -0.24 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0655 0.1115 0.1249 0.0315 0.0291 0.035 8.39%
Adjusted Per Share Value based on latest NOSH - 395,471
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.92 1.37 1.68 0.22 0.02 0.02 0.03 89.64%
EPS 0.29 0.28 0.33 -0.71 -0.01 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.07 0.0602 0.0321 0.0035 0.0034 0.0037 60.66%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 -
Price 0.065 0.145 0.82 0.18 0.13 0.105 0.09 -
P/RPS 4.62 11.29 26.36 20.62 60.71 52.07 36.49 -27.24%
P/EPS 30.98 55.45 134.43 -6.52 -185.71 -43.75 -64.29 -
EY 3.23 1.80 0.74 -15.33 -0.54 -2.29 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.21 7.35 1.44 4.13 3.61 2.57 -12.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 29/08/19 28/08/18 30/08/17 30/08/16 27/02/15 27/02/14 27/02/13 -
Price 0.05 0.14 0.835 0.23 0.14 0.12 0.09 -
P/RPS 3.56 10.90 26.84 26.35 65.38 59.50 36.49 -30.10%
P/EPS 23.83 53.54 136.89 -8.33 -200.00 -50.00 -64.29 -
EY 4.20 1.87 0.73 -12.00 -0.50 -2.00 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 2.14 7.49 1.84 4.44 4.12 2.57 -15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment