[LAMBO] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -1700.0%
YoY- -87.01%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 3,452 118 364 363 407 332 659 35.12%
PBT -9,087 -157 -119 -432 -233 -490 -167 106.77%
Tax -1,828 0 0 0 0 0 -7 174.99%
NP -10,915 -157 -119 -432 -233 -490 -174 112.19%
-
NP to SH -10,915 -157 -119 -432 -231 -487 -149 118.26%
-
Tax Rate - - - - - - - -
Total Cost 14,367 275 483 795 640 822 833 67.80%
-
Net Worth 49,394 6,257 5,355 5,238 5,774 744 7,124 42.18%
Dividend
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 49,394 6,257 5,355 5,238 5,774 744 7,124 42.18%
NOSH 395,471 224,285 169,999 180,000 164,999 15,709 135,454 21.50%
Ratio Analysis
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -316.19% -133.05% -32.69% -119.01% -57.25% -147.59% -26.40% -
ROE -22.10% -2.51% -2.22% -8.25% -4.00% -65.40% -2.09% -
Per Share
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.87 0.05 0.21 0.20 0.25 2.11 0.49 10.99%
EPS -2.76 -0.07 -0.07 -0.24 -0.14 -3.10 -0.11 79.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.0279 0.0315 0.0291 0.035 0.0474 0.0526 17.02%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.22 0.01 0.02 0.02 0.03 0.02 0.04 36.32%
EPS -0.71 -0.01 -0.01 -0.03 -0.02 -0.03 -0.01 117.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0041 0.0035 0.0034 0.0038 0.0005 0.0046 42.35%
Price Multiplier on Financial Quarter End Date
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.18 0.18 0.13 0.105 0.09 0.08 0.12 -
P/RPS 20.62 342.13 60.71 52.07 36.49 3.79 24.67 -3.20%
P/EPS -6.52 -257.14 -185.71 -43.75 -64.29 -2.58 -109.09 -40.07%
EY -15.33 -0.39 -0.54 -2.29 -1.56 -38.75 -0.92 66.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 6.45 4.13 3.61 2.57 1.69 2.28 -8.01%
Price Multiplier on Announcement Date
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/08/16 26/02/16 27/02/15 27/02/14 27/02/13 27/02/12 23/02/11 -
Price 0.23 0.215 0.14 0.12 0.09 0.10 0.12 -
P/RPS 26.35 408.66 65.38 59.50 36.49 4.73 24.67 1.20%
P/EPS -8.33 -307.14 -200.00 -50.00 -64.29 -3.23 -109.09 -37.34%
EY -12.00 -0.33 -0.50 -2.00 -1.56 -31.00 -0.92 59.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 7.71 4.44 4.12 2.57 2.11 2.28 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment