[LAMBO] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 29.17%
YoY- -12.38%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 55,177 0 25,639 92,476 67,868 43,138 22,009 108.68%
PBT 11,630 0 5,420 23,039 17,723 11,588 5,761 75.46%
Tax -3,416 0 -1,607 -6,276 -4,741 -3,081 -1,544 88.81%
NP 8,214 0 3,813 16,763 12,982 8,507 4,217 70.51%
-
NP to SH 8,224 0 3,816 16,814 13,017 8,520 4,217 70.68%
-
Tax Rate 29.37% - 29.65% 27.24% 26.75% 26.59% 26.80% -
Total Cost 46,963 0 21,826 75,713 54,886 34,631 17,792 117.47%
-
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
NOSH 2,102,117 2,099,039 2,102,117 2,089,581 2,089,581 2,089,581 2,089,581 0.47%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.89% 0.00% 14.87% 18.13% 19.13% 19.72% 19.16% -
ROE 6.62% 0.00% 3.16% 14.67% 11.75% 7.91% 4.04% -
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.63 0.00 1.22 4.95 3.78 2.62 1.84 33.10%
EPS 0.39 0.00 0.18 0.90 0.73 0.52 0.35 9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
Adjusted Per Share Value based on latest NOSH - 2,089,581
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.58 0.00 1.66 6.00 4.41 2.80 1.43 108.45%
EPS 0.53 0.00 0.25 1.09 0.84 0.55 0.27 71.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0748 0.0783 0.0744 0.0719 0.07 0.0678 14.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.06 0.15 0.12 0.15 0.145 0.165 -
P/RPS 2.47 0.00 12.28 2.43 3.97 5.53 8.97 -64.38%
P/EPS 16.60 0.00 82.51 13.34 20.69 28.00 46.81 -56.38%
EY 6.02 0.00 1.21 7.50 4.83 3.57 2.14 128.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.05 0.00 0.06 0.135 0.145 0.14 0.145 -
P/RPS 1.90 0.00 4.91 2.73 3.84 5.34 7.88 -67.97%
P/EPS 12.77 0.00 33.00 15.01 20.00 27.04 41.13 -60.78%
EY 7.83 0.00 3.03 6.66 5.00 3.70 2.43 155.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment