[LAMBO] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -3.12%
YoY- -12.38%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 110,354 0 102,556 92,476 90,490 86,276 88,036 19.82%
PBT 23,260 0 21,680 23,039 23,630 23,176 23,044 0.74%
Tax -6,832 0 -6,428 -6,276 -6,321 -6,162 -6,176 8.41%
NP 16,428 0 15,252 16,763 17,309 17,014 16,868 -2.09%
-
NP to SH 16,448 0 15,264 16,814 17,356 17,040 16,868 -1.99%
-
Tax Rate 29.37% - 29.65% 27.24% 26.75% 26.59% 26.80% -
Total Cost 93,926 0 87,304 75,713 73,181 69,262 71,168 24.86%
-
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
NOSH 2,102,117 2,099,039 2,102,117 2,089,581 2,089,581 2,089,581 2,089,581 0.47%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.89% 0.00% 14.87% 18.13% 19.13% 19.72% 19.16% -
ROE 13.25% 0.00% 12.65% 14.67% 15.67% 15.81% 16.15% -
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.25 0.00 4.89 4.95 5.04 5.24 7.36 -23.69%
EPS 0.78 0.00 0.72 0.90 0.97 1.04 1.40 -37.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
Adjusted Per Share Value based on latest NOSH - 2,089,581
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.17 0.00 6.66 6.01 5.88 5.60 5.72 19.82%
EPS 1.07 0.00 0.99 1.09 1.13 1.11 1.10 -2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0748 0.0784 0.0744 0.0719 0.07 0.0678 14.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.06 0.15 0.12 0.15 0.145 0.165 -
P/RPS 1.24 0.00 3.07 2.43 2.98 2.77 2.24 -37.70%
P/EPS 8.30 0.00 20.63 13.34 15.51 14.00 11.70 -24.02%
EY 12.05 0.00 4.85 7.50 6.45 7.14 8.55 31.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.05 0.00 0.06 0.135 0.145 0.14 0.145 -
P/RPS 0.95 0.00 1.23 2.73 2.88 2.67 1.97 -44.22%
P/EPS 6.39 0.00 8.25 15.01 15.00 13.52 10.28 -31.65%
EY 15.66 0.00 12.12 6.66 6.67 7.40 9.72 46.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment