[LAMBO] YoY Quarter Result on 31-Mar-2008 [#3]

Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -995.06%
YoY- -83.26%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 536 1,429 1,964 2,447 1,831 3,066 1,855 -18.68%
PBT -450 -255 -1,211 -874 -449 -321 -449 0.03%
Tax 16 -8 -6 -14 -35 -12 2 41.39%
NP -434 -263 -1,217 -888 -484 -333 -447 -0.49%
-
NP to SH -417 -236 -1,210 -887 -484 -332 -447 -1.15%
-
Tax Rate - - - - - - - -
Total Cost 970 1,692 3,181 3,335 2,315 3,399 2,302 -13.40%
-
Net Worth 8,664 993 8,748 12,357 10,527 10,762 2,402 23.82%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 8,664 993 8,748 12,357 10,527 10,762 2,402 23.82%
NOSH 154,444 17,611 121,000 121,506 93,076 92,222 93,125 8.79%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -80.97% -18.40% -61.97% -36.29% -26.43% -10.86% -24.10% -
ROE -4.81% -23.76% -13.83% -7.18% -4.60% -3.08% -18.60% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.35 8.11 1.62 2.01 1.97 3.32 1.99 -25.13%
EPS -0.27 -1.34 -1.00 -0.73 -0.52 -0.36 -0.48 -9.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0561 0.0564 0.0723 0.1017 0.1131 0.1167 0.0258 13.81%
Adjusted Per Share Value based on latest NOSH - 121,506
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.03 0.09 0.13 0.16 0.12 0.20 0.12 -20.62%
EPS -0.03 -0.02 -0.08 -0.06 -0.03 -0.02 -0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0006 0.0057 0.008 0.0068 0.007 0.0016 23.20%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.09 0.19 0.08 0.19 0.17 0.19 0.33 -
P/RPS 25.93 2.34 4.93 9.43 8.64 5.72 16.57 7.74%
P/EPS -33.33 -14.18 -8.00 -26.03 -32.69 -52.78 -68.75 -11.36%
EY -3.00 -7.05 -12.50 -3.84 -3.06 -1.89 -1.45 12.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 3.37 1.11 1.87 1.50 1.63 12.79 -29.26%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 27/05/10 28/05/09 26/05/08 21/05/07 25/05/06 09/06/05 -
Price 0.09 0.10 0.10 0.25 0.20 0.18 0.17 -
P/RPS 25.93 1.23 6.16 12.41 10.17 5.41 8.53 20.34%
P/EPS -33.33 -7.46 -10.00 -34.25 -38.46 -50.00 -35.42 -1.00%
EY -3.00 -13.40 -10.00 -2.92 -2.60 -2.00 -2.82 1.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.77 1.38 2.46 1.77 1.54 6.59 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment