[NETX] YoY Quarter Result on 31-Dec-2018 [#2]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY- -285.73%
Quarter Report
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 14,206 3,151 0 4,081 4,188 1,228 4,873 21.82%
PBT 378 4,024 0 -6,792 -2,141 208 2,762 -30.71%
Tax -1 0 0 -2 0 -1 0 -
NP 377 4,024 0 -6,794 -2,141 207 2,762 -30.75%
-
NP to SH 241 3,681 0 -6,623 -1,717 239 2,771 -36.27%
-
Tax Rate 0.26% 0.00% - - - 0.48% 0.00% -
Total Cost 13,829 -873 0 10,875 6,329 1,021 2,111 41.45%
-
Net Worth 158,833 82,070 0 83,705 66,870 37,533 18,893 48.12%
Dividend
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 158,833 82,070 0 83,705 66,870 37,533 18,893 48.12%
NOSH 835,967 4,598,911 2,790,184 2,800,298 1,933,842 1,251,106 629,772 5.36%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 2.65% 127.71% 0.00% -166.48% -51.12% 16.86% 56.68% -
ROE 0.15% 4.49% 0.00% -7.91% -2.57% 0.64% 14.67% -
Per Share
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.70 0.08 0.00 0.15 0.25 0.10 0.77 15.73%
EPS 0.03 0.09 0.00 -0.24 -0.10 0.02 0.44 -39.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.02 0.00 0.03 0.04 0.03 0.03 40.58%
Adjusted Per Share Value based on latest NOSH - 2,800,298
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.51 0.34 0.00 0.44 0.45 0.13 0.52 21.73%
EPS 0.03 0.39 0.00 -0.71 -0.18 0.03 0.30 -34.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.0875 0.00 0.0892 0.0713 0.04 0.0201 48.17%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.095 0.01 0.015 0.02 0.04 0.025 0.05 -
P/RPS 5.59 13.02 0.00 13.67 15.97 25.47 6.46 -2.63%
P/EPS 329.53 11.15 0.00 -8.43 -38.95 130.87 11.36 86.15%
EY 0.30 8.97 0.00 -11.87 -2.57 0.76 8.80 -46.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.00 0.67 1.00 0.83 1.67 -19.95%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/21 23/07/20 - 27/02/19 26/02/18 21/02/17 18/02/16 -
Price 0.11 0.01 0.00 0.02 0.04 0.025 0.045 -
P/RPS 6.47 13.02 0.00 13.67 15.97 25.47 5.82 1.97%
P/EPS 381.56 11.15 0.00 -8.43 -38.95 130.87 10.23 94.99%
EY 0.26 8.97 0.00 -11.87 -2.57 0.76 9.78 -48.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.00 0.67 1.00 0.83 1.50 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment