[NETX] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 28.91%
YoY- 59.13%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,622 3,816 797 214 407 11,890 8,112 -15.94%
PBT 1,269 1,445 -268 -423 -3,407 135 155 38.16%
Tax -2 -11 0 0 0 58 97 -
NP 1,267 1,434 -268 -423 -3,407 193 252 28.18%
-
NP to SH 1,305 1,449 -268 -423 -3,407 193 252 28.76%
-
Tax Rate 0.16% 0.76% - - - -42.96% -62.58% -
Total Cost 1,355 2,382 1,065 637 3,814 11,697 7,860 -23.68%
-
Net Worth 0 25,199 33,500 30,214 39,748 51,466 56,700 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 0 25,199 33,500 30,214 39,748 51,466 56,700 -
NOSH 1,251,106 629,999 670,000 604,285 567,833 643,333 630,000 11.12%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 48.32% 37.58% -33.63% -197.66% -837.10% 1.62% 3.11% -
ROE 0.00% 5.75% -0.80% -1.40% -8.57% 0.38% 0.44% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.20 0.61 0.12 0.04 0.07 1.85 1.29 -24.91%
EPS 0.02 0.23 -0.04 -0.07 -0.60 0.03 0.04 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.05 0.05 0.07 0.08 0.09 -
Adjusted Per Share Value based on latest NOSH - 604,285
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.28 0.41 0.08 0.02 0.04 1.27 0.86 -15.84%
EPS 0.14 0.15 -0.03 -0.05 -0.36 0.02 0.03 26.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0269 0.0357 0.0322 0.0424 0.0549 0.0605 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 -
Price 0.025 0.045 0.07 0.075 0.05 0.03 0.05 -
P/RPS 12.45 7.43 58.85 211.78 69.76 1.62 3.88 19.63%
P/EPS 25.02 19.57 -175.00 -107.14 -8.33 100.00 125.00 -21.91%
EY 4.00 5.11 -0.57 -0.93 -12.00 1.00 0.80 28.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.13 1.40 1.50 0.71 0.38 0.56 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 18/05/17 26/05/16 13/05/15 29/05/14 26/11/12 29/11/11 29/11/10 -
Price 0.065 0.035 0.07 0.07 0.09 0.04 0.05 -
P/RPS 32.38 5.78 58.85 197.66 125.57 2.16 3.88 38.57%
P/EPS 65.05 15.22 -175.00 -100.00 -15.00 133.33 125.00 -9.55%
EY 1.54 6.57 -0.57 -1.00 -6.67 0.75 0.80 10.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 1.40 1.40 1.29 0.50 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment