[GHLSYS] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 13.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 50,666 50,181 75,453 42,652 5.90%
PBT 12,623 8,473 6,818 3,932 47.46%
Tax -113 -208 -163 -17 87.91%
NP 12,510 8,265 6,655 3,915 47.23%
-
NP to SH 12,510 8,265 6,655 3,915 47.23%
-
Tax Rate 0.90% 2.45% 2.39% 0.43% -
Total Cost 38,156 41,916 68,798 38,737 -0.50%
-
Net Worth 0 51,089 44,662 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 51,089 44,662 0 -
NOSH 558,750 334,791 346,756 245,142 31.57%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 24.69% 16.47% 8.82% 9.18% -
ROE 0.00% 16.18% 14.90% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.07 14.99 21.76 17.40 -19.50%
EPS 2.24 2.47 1.92 1.60 11.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1526 0.1288 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,142
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.44 4.40 6.61 3.74 5.88%
EPS 1.10 0.72 0.58 0.34 47.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0448 0.0391 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.12 1.10 2.10 1.50 -
P/RPS 12.35 7.34 9.65 8.62 12.72%
P/EPS 50.02 44.56 109.42 93.92 -18.92%
EY 2.00 2.24 0.91 1.06 23.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.21 16.30 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/08/06 23/08/05 26/08/04 - -
Price 1.15 0.88 1.70 0.00 -
P/RPS 12.68 5.87 7.81 0.00 -
P/EPS 51.36 35.65 88.58 0.00 -
EY 1.95 2.81 1.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.77 13.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment