[GHLSYS] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 35.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 40,344 40,994 68,978 44,608 -3.29%
PBT 6,910 5,262 3,902 2,720 36.41%
Tax -74 -14 120 0 -
NP 6,836 5,248 4,022 2,720 35.92%
-
NP to SH 6,836 5,248 4,022 2,720 35.92%
-
Tax Rate 1.07% 0.27% -3.08% 0.00% -
Total Cost 33,508 35,746 64,956 41,888 -7.16%
-
Net Worth 82,858 51,336 43,169 28,754 42.25%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 82,858 51,336 43,169 28,754 42.25%
NOSH 551,290 336,410 335,166 215,873 36.64%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 16.94% 12.80% 5.83% 6.10% -
ROE 8.25% 10.22% 9.32% 9.46% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.32 12.19 20.58 20.66 -29.21%
EPS 1.24 1.56 1.20 1.26 -0.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1503 0.1526 0.1288 0.1332 4.10%
Adjusted Per Share Value based on latest NOSH - 245,142
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.53 3.59 6.04 3.91 -3.34%
EPS 0.60 0.46 0.35 0.24 35.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.045 0.0378 0.0252 42.24%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.12 1.10 2.10 1.50 -
P/RPS 15.30 9.03 10.20 7.26 28.17%
P/EPS 90.32 70.51 175.00 119.05 -8.78%
EY 1.11 1.42 0.57 0.84 9.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.45 7.21 16.30 11.26 -12.85%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/08/06 23/08/05 26/08/04 28/08/03 -
Price 1.15 0.88 1.70 3.28 -
P/RPS 15.71 7.22 8.26 15.87 -0.33%
P/EPS 92.74 56.41 141.67 260.32 -29.08%
EY 1.08 1.77 0.71 0.38 41.60%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.65 5.77 13.20 24.62 -32.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment