[GHLSYS] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 32.11%
YoY- 20.97%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 14,202 11,918 15,196 18,083 12,155 16,331 -2.75%
PBT -288 -145 2,049 2,123 1,699 1,194 -
Tax 0 -1 -40 0 56 -53 -
NP -288 -146 2,009 2,123 1,755 1,141 -
-
NP to SH -288 -146 2,017 2,123 1,755 1,141 -
-
Tax Rate - - 1.95% 0.00% -3.30% 4.44% -
Total Cost 14,490 12,064 13,187 15,960 10,400 15,190 -0.93%
-
Net Worth 87,305 90,294 84,059 53,513 45,090 35,371 19.78%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 87,305 90,294 84,059 53,513 45,090 35,371 19.78%
NOSH 137,142 132,727 545,135 336,984 337,500 253,555 -11.55%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -2.03% -1.23% 13.22% 11.74% 14.44% 6.99% -
ROE -0.33% -0.16% 2.40% 3.97% 3.89% 3.23% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.36 8.98 2.79 5.37 3.60 6.44 9.96%
EPS -0.21 -0.11 0.37 0.63 0.52 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6366 0.6803 0.1542 0.1588 0.1336 0.1395 35.42%
Adjusted Per Share Value based on latest NOSH - 336,984
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.24 1.04 1.33 1.58 1.06 1.43 -2.80%
EPS -0.03 -0.01 0.18 0.19 0.15 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0791 0.0736 0.0469 0.0395 0.031 19.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.23 0.55 1.08 0.60 1.85 2.80 -
P/RPS 2.22 6.13 38.74 11.18 51.37 43.47 -44.80%
P/EPS -109.52 -500.00 291.89 95.24 355.77 622.22 -
EY -0.91 -0.20 0.34 1.05 0.28 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.81 7.00 3.78 13.85 20.07 -55.21%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/08 30/11/07 30/11/06 25/11/05 29/11/04 28/11/03 -
Price 0.22 0.46 1.15 0.52 1.95 2.90 -
P/RPS 2.12 5.12 41.25 9.69 54.14 45.03 -45.69%
P/EPS -104.76 -418.18 310.81 82.54 375.00 644.44 -
EY -0.95 -0.24 0.32 1.21 0.27 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.68 7.46 3.27 14.60 20.79 -55.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment