[GHLSYS] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 81.04%
YoY- -97.26%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 18,102 15,583 18,105 14,202 11,918 15,196 18,083 0.01%
PBT 798 -395 21 -288 -145 2,049 2,123 -15.04%
Tax -690 0 39 0 -1 -40 0 -
NP 108 -395 60 -288 -146 2,009 2,123 -39.11%
-
NP to SH 108 -395 80 -288 -146 2,017 2,123 -39.11%
-
Tax Rate 86.47% - -185.71% - - 1.95% 0.00% -
Total Cost 17,994 15,978 18,045 14,490 12,064 13,187 15,960 2.01%
-
Net Worth 57,510 76,584 75,000 87,305 90,294 84,059 53,513 1.20%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 57,510 76,584 75,000 87,305 90,294 84,059 53,513 1.20%
NOSH 135,000 151,923 133,333 137,142 132,727 545,135 336,984 -14.13%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.60% -2.53% 0.33% -2.03% -1.23% 13.22% 11.74% -
ROE 0.19% -0.52% 0.11% -0.33% -0.16% 2.40% 3.97% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.41 10.26 13.58 10.36 8.98 2.79 5.37 16.46%
EPS 0.08 -0.26 0.06 -0.21 -0.11 0.37 0.63 -29.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.426 0.5041 0.5625 0.6366 0.6803 0.1542 0.1588 17.86%
Adjusted Per Share Value based on latest NOSH - 137,142
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.59 1.37 1.59 1.24 1.04 1.33 1.58 0.10%
EPS 0.01 -0.03 0.01 -0.03 -0.01 0.18 0.19 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0671 0.0657 0.0765 0.0791 0.0736 0.0469 1.20%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.35 0.22 0.35 0.23 0.55 1.08 0.60 -
P/RPS 2.61 2.14 2.58 2.22 6.13 38.74 11.18 -21.52%
P/EPS 437.50 -84.62 583.33 -109.52 -500.00 291.89 95.24 28.91%
EY 0.23 -1.18 0.17 -0.91 -0.20 0.34 1.05 -22.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.44 0.62 0.36 0.81 7.00 3.78 -22.47%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 10/11/11 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 25/11/05 -
Price 0.35 0.41 0.36 0.22 0.46 1.15 0.52 -
P/RPS 2.61 4.00 2.65 2.12 5.12 41.25 9.69 -19.62%
P/EPS 437.50 -157.69 600.00 -104.76 -418.18 310.81 82.54 32.02%
EY 0.23 -0.63 0.17 -0.95 -0.24 0.32 1.21 -24.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.64 0.35 0.68 7.46 3.27 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment