[DIGISTA] YoY Quarter Result on 30-Jun-2013 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- -92.21%
YoY- -89.06%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 51,137 43,975 17,320 11,222 13,361 24,855 35,980 6.02%
PBT 5,906 4,219 1,662 498 2,117 7,648 1,301 28.64%
Tax -938 -2,489 -370 -375 -728 -1,646 -158 34.52%
NP 4,968 1,730 1,292 123 1,389 6,002 1,143 27.71%
-
NP to SH 6,931 896 1,334 152 1,389 6,002 1,143 35.00%
-
Tax Rate 15.88% 59.00% 22.26% 75.30% 34.39% 21.52% 12.14% -
Total Cost 46,169 42,245 16,028 11,099 11,972 18,853 34,837 4.80%
-
Net Worth 86,537 88,751 39,676 72,017 64,028 46,765 27,137 21.30%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 86,537 88,751 39,676 72,017 64,028 46,765 27,137 21.30%
NOSH 502,246 471,578 202,121 303,999 224,032 208,402 184,354 18.16%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.72% 3.93% 7.46% 1.10% 10.40% 24.15% 3.18% -
ROE 8.01% 1.01% 3.36% 0.21% 2.17% 12.83% 4.21% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.18 9.33 8.57 3.69 5.96 11.93 19.52 -10.27%
EPS 1.38 0.19 0.66 0.05 0.62 2.88 0.62 14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1882 0.1963 0.2369 0.2858 0.2244 0.1472 2.65%
Adjusted Per Share Value based on latest NOSH - 303,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.73 9.23 3.64 2.36 2.80 5.22 7.55 6.02%
EPS 1.45 0.19 0.28 0.03 0.29 1.26 0.24 34.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1863 0.0833 0.1512 0.1344 0.0982 0.057 21.28%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.16 0.205 0.30 0.285 0.46 0.50 0.12 -
P/RPS 1.57 2.20 3.50 7.72 7.71 4.19 0.61 17.04%
P/EPS 11.59 107.89 45.45 570.00 74.19 17.36 19.35 -8.18%
EY 8.63 0.93 2.20 0.18 1.35 5.76 5.17 8.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.09 1.53 1.20 1.61 2.23 0.82 2.11%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 28/08/15 29/08/14 30/08/13 16/08/12 23/08/11 29/11/10 -
Price 0.155 0.195 0.30 0.27 0.41 0.44 0.14 -
P/RPS 1.52 2.09 3.50 7.31 6.87 3.69 0.72 13.24%
P/EPS 11.23 102.63 45.45 540.00 66.13 15.28 22.58 -10.97%
EY 8.90 0.97 2.20 0.19 1.51 6.55 4.43 12.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.04 1.53 1.14 1.43 1.96 0.95 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment