[DIGISTA] YoY Quarter Result on 30-Jun-2022 [#3]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 21.57%
YoY- 45.09%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 12,296 10,726 6,354 8,707 8,952 10,610 14,327 -2.51%
PBT -1,949 105 -820 -1,679 352 -825 -1,696 2.34%
Tax -28 -30 0 -27 59 -20 -39 -5.36%
NP -1,977 75 -820 -1,706 411 -845 -1,735 2.19%
-
NP to SH -1,842 -252 -1,196 -2,178 -772 -1,796 -1,776 0.60%
-
Tax Rate - 28.57% - - -16.76% - - -
Total Cost 14,273 10,651 7,174 10,413 8,541 11,455 16,062 -1.94%
-
Net Worth 658 621 1,305 62,935 63,082 61,225 9,828,768 -79.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 658 621 1,305 62,935 63,082 61,225 9,828,768 -79.81%
NOSH 476,434 453,790 349,636 1,048,916 788,532 658,339 658,339 -5.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -16.08% 0.70% -12.91% -19.59% 4.59% -7.96% -12.11% -
ROE -279.84% -40.53% -91.63% -3.46% -1.22% -2.93% -0.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.62 2.59 0.88 0.83 1.14 1.61 2.27 2.41%
EPS -0.39 -0.06 -0.16 -0.21 -0.10 -0.27 -0.28 5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0015 0.0018 0.06 0.08 0.093 15.56 -78.80%
Adjusted Per Share Value based on latest NOSH - 349,636
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.59 2.26 1.34 1.84 1.89 2.24 3.02 -2.52%
EPS -0.39 -0.05 -0.25 -0.46 -0.16 -0.38 -0.37 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0013 0.0028 0.1327 0.133 0.1291 20.7262 -79.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.075 0.10 0.075 0.06 0.045 0.085 -
P/RPS 2.29 2.90 11.41 9.04 5.29 2.79 3.75 -7.88%
P/EPS -15.31 -123.36 -60.63 -36.12 -61.28 -16.50 -30.23 -10.71%
EY -6.53 -0.81 -1.65 -2.77 -1.63 -6.06 -3.31 11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 50.00 55.56 1.25 0.75 0.48 0.01 302.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 23/08/23 24/08/22 26/08/21 27/08/20 30/08/19 21/08/18 -
Price 0.06 0.065 0.095 0.065 0.12 0.055 0.085 -
P/RPS 2.29 2.51 10.84 7.83 10.57 3.41 3.75 -7.88%
P/EPS -15.31 -106.91 -57.60 -31.30 -122.57 -20.16 -30.23 -10.71%
EY -6.53 -0.94 -1.74 -3.19 -0.82 -4.96 -3.31 11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 43.33 52.78 1.08 1.50 0.59 0.01 302.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment