[REDTONE] YoY Quarter Result on 30-Nov-2004 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
10-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- 24.15%
YoY- 742.98%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Revenue 27,502 27,111 30,288 51,512 7,504 35.72%
PBT 2,162 1,485 2,234 7,165 955 21.18%
Tax -11 -4 -257 -143 -122 -43.21%
NP 2,151 1,481 1,977 7,022 833 24.99%
-
NP to SH 2,142 2,010 1,977 7,022 833 24.87%
-
Tax Rate 0.51% 0.27% 11.50% 2.00% 12.77% -
Total Cost 25,351 25,630 28,311 44,490 6,671 36.88%
-
Net Worth 84,905 67,058 62,250 58,340 895 191.72%
Dividend
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Net Worth 84,905 67,058 62,250 58,340 895 191.72%
NOSH 258,072 251,249 253,461 251,684 11,410 108.22%
Ratio Analysis
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
NP Margin 7.82% 5.46% 6.53% 13.63% 11.10% -
ROE 2.52% 3.00% 3.18% 12.04% 92.99% -
Per Share
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
RPS 10.66 10.79 11.95 20.47 65.76 -34.81%
EPS 0.83 0.80 0.78 2.79 7.30 -40.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.329 0.2669 0.2456 0.2318 0.0785 40.07%
Adjusted Per Share Value based on latest NOSH - 251,684
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
RPS 3.55 3.50 3.91 6.65 0.97 35.67%
EPS 0.28 0.26 0.26 0.91 0.11 24.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.0865 0.0803 0.0753 0.0012 189.13%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Date 29/02/08 28/02/07 28/02/06 30/11/04 - -
Price 0.62 0.81 0.83 2.51 0.00 -
P/RPS 5.82 7.51 0.00 12.26 0.00 -
P/EPS 74.70 101.25 0.00 89.96 0.00 -
EY 1.34 0.99 0.00 1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 3.03 0.00 10.83 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Date 29/04/08 23/04/07 25/04/06 10/01/05 07/01/04 -
Price 0.54 0.66 0.85 2.81 0.00 -
P/RPS 5.07 6.12 0.00 13.73 0.00 -
P/EPS 65.06 82.50 0.00 100.72 0.00 -
EY 1.54 1.21 0.00 0.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.47 0.00 12.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment