[MMAG] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 22.45%
YoY- -40.95%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 134,120 62,593 44,026 11,120 39,081 71,328 56,850 15.36%
PBT -9,271 5,290 -5,274 -2,885 -1,962 -3,100 -4,281 13.73%
Tax 0 -8 0 0 -27 0 0 -
NP -9,271 5,282 -5,274 -2,885 -1,989 -3,100 -4,281 13.73%
-
NP to SH -8,785 5,218 -5,247 -2,836 -2,012 -3,099 -4,247 12.86%
-
Tax Rate - 0.15% - - - - - -
Total Cost 143,391 57,311 49,300 14,005 41,070 74,428 61,131 15.25%
-
Net Worth 216,928 119,326 115,213 109,510 18,081 63,045 78,805 18.36%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 216,928 119,326 115,213 109,510 18,081 63,045 78,805 18.36%
NOSH 1,312,469 1,026,726 711,219 589,714 268,266 968,437 943,777 5.64%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -6.91% 8.44% -11.98% -25.94% -5.09% -4.35% -7.53% -
ROE -4.05% 4.37% -4.55% -2.59% -11.13% -4.92% -5.39% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.69 7.50 6.26 2.12 14.57 7.37 6.02 11.68%
EPS -0.77 0.62 -0.75 -0.54 -0.75 -0.32 -0.45 9.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.1429 0.1639 0.2091 0.0674 0.0651 0.0835 14.57%
Adjusted Per Share Value based on latest NOSH - 589,714
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.81 2.71 1.91 0.48 1.69 3.09 2.46 15.38%
EPS -0.38 0.23 -0.23 -0.12 -0.09 -0.13 -0.18 13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0939 0.0517 0.0499 0.0474 0.0078 0.0273 0.0341 18.37%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.09 0.445 0.335 0.28 0.235 0.055 0.06 -
P/RPS 0.77 5.94 5.35 13.19 1.61 0.75 1.00 -4.25%
P/EPS -11.76 71.21 -44.88 -51.71 -31.33 -17.19 -13.33 -2.06%
EY -8.50 1.40 -2.23 -1.93 -3.19 -5.82 -7.50 2.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 3.11 2.04 1.34 3.49 0.84 0.72 -6.52%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 28/11/19 28/11/18 29/11/17 25/11/16 26/11/15 -
Price 0.10 0.425 0.30 0.255 0.205 0.05 0.07 -
P/RPS 0.86 5.67 4.79 12.01 1.41 0.68 1.16 -4.86%
P/EPS -13.07 68.01 -40.19 -47.09 -27.33 -15.63 -15.56 -2.86%
EY -7.65 1.47 -2.49 -2.12 -3.66 -6.40 -6.43 2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 2.97 1.83 1.22 3.04 0.77 0.84 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment