[RGB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 112.57%
YoY- 104.28%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 99,581 333,658 50,328 55,471 14,427 55,163 166,396 -8.19%
PBT 20,454 29,386 -2,246 1,198 -14,421 7,472 8,859 14.95%
Tax -1,769 -3,062 -420 -606 347 -227 -134 53.67%
NP 18,685 26,324 -2,666 592 -14,074 7,245 8,725 13.51%
-
NP to SH 18,864 26,499 -2,656 601 -14,029 7,154 8,634 13.89%
-
Tax Rate 8.65% 10.42% - 50.58% - 3.04% 1.51% -
Total Cost 80,896 307,334 52,994 54,879 28,501 47,918 157,671 -10.51%
-
Net Worth 277,353 292,762 231,519 231,519 262,388 24,658,192 215,063 4.32%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 9,245 - - - - - - -
Div Payout % 49.01% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 277,353 292,762 231,519 231,519 262,388 24,658,192 215,063 4.32%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,546,243 1,344,742 2.37%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.76% 7.89% -5.30% 1.07% -97.55% 13.13% 5.24% -
ROE 6.80% 9.05% -1.15% 0.26% -5.35% 0.03% 4.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.46 21.65 3.26 3.59 0.93 3.58 12.38 -10.26%
EPS 1.22 1.72 -0.17 0.04 -0.63 0.46 0.64 11.34%
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.15 0.15 0.17 16.00 0.16 1.98%
Adjusted Per Share Value based on latest NOSH - 1,548,245
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.48 21.73 3.28 3.61 0.94 3.59 10.83 -8.19%
EPS 1.23 1.73 -0.17 0.04 -0.91 0.47 0.56 13.99%
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1806 0.1906 0.1508 0.1508 0.1709 16.056 0.14 4.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.47 0.335 0.105 0.12 0.14 0.205 0.24 -
P/RPS 7.27 1.55 3.22 3.34 14.98 5.73 1.94 24.60%
P/EPS 38.39 19.48 -61.02 308.18 -15.40 44.16 37.36 0.45%
EY 2.60 5.13 -1.64 0.32 -6.49 2.26 2.68 -0.50%
DY 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.76 0.70 0.80 0.82 0.01 1.50 9.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 24/08/23 29/08/22 27/08/21 26/08/20 30/08/19 29/08/18 -
Price 0.395 0.375 0.11 0.11 0.145 0.195 0.29 -
P/RPS 6.11 1.73 3.37 3.06 15.51 5.45 2.34 17.32%
P/EPS 32.26 21.81 -63.92 282.50 -15.95 42.01 45.15 -5.44%
EY 3.10 4.59 -1.56 0.35 -6.27 2.38 2.21 5.79%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.97 0.73 0.73 0.85 0.01 1.81 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment