[HONGSENG] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21.73%
YoY- 7.25%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 13,993 13,717 11,981 5,971 5,324 4,027 4,107 22.65%
PBT 2,037 3,526 3,487 1,797 1,741 1,626 1,328 7.38%
Tax 393 -360 -230 -169 -223 -194 -100 -
NP 2,430 3,166 3,257 1,628 1,518 1,432 1,228 12.04%
-
NP to SH 2,383 3,166 3,275 1,628 1,518 1,432 1,228 11.67%
-
Tax Rate -19.29% 10.21% 6.60% 9.40% 12.81% 11.93% 7.53% -
Total Cost 11,563 10,551 8,724 4,343 3,806 2,595 2,879 26.06%
-
Net Worth 61,576 52,023 38,264 30,201 32,889 26,246 19,969 20.63%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - 9,921 - - -
Div Payout % - - - - 653.59% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 61,576 52,023 38,264 30,201 32,889 26,246 19,969 20.63%
NOSH 238,300 239,848 154,481 152,149 99,215 98,082 97,460 16.06%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.37% 23.08% 27.18% 27.27% 28.51% 35.56% 29.90% -
ROE 3.87% 6.09% 8.56% 5.39% 4.62% 5.46% 6.15% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.87 5.72 7.76 3.92 5.37 4.11 4.21 5.69%
EPS 1.00 1.32 2.12 1.07 1.53 1.46 1.26 -3.77%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 0.2584 0.2169 0.2477 0.1985 0.3315 0.2676 0.2049 3.94%
Adjusted Per Share Value based on latest NOSH - 152,149
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.27 0.27 0.23 0.12 0.10 0.08 0.08 22.46%
EPS 0.05 0.06 0.06 0.03 0.03 0.03 0.02 16.49%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0121 0.0102 0.0075 0.0059 0.0064 0.0051 0.0039 20.75%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.31 0.31 0.52 0.38 0.69 0.30 0.30 -
P/RPS 5.28 5.42 6.70 9.68 12.86 7.31 7.12 -4.85%
P/EPS 31.00 23.48 24.53 35.51 45.10 20.55 23.81 4.49%
EY 3.23 4.26 4.08 2.82 2.22 4.87 4.20 -4.28%
DY 0.00 0.00 0.00 0.00 14.49 0.00 0.00 -
P/NAPS 1.20 1.43 2.10 1.91 2.08 1.12 1.46 -3.21%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 25/11/10 30/11/09 25/11/08 22/11/07 15/11/06 18/10/05 -
Price 0.34 0.38 0.54 0.31 0.94 0.31 0.29 -
P/RPS 5.79 6.64 6.96 7.90 17.52 7.55 6.88 -2.83%
P/EPS 34.00 28.79 25.47 28.97 61.44 21.23 23.02 6.71%
EY 2.94 3.47 3.93 3.45 1.63 4.71 4.34 -6.28%
DY 0.00 0.00 0.00 0.00 10.64 0.00 0.00 -
P/NAPS 1.32 1.75 2.18 1.56 2.84 1.16 1.42 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment