[MTRONIC] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -87.11%
YoY- 102.59%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 11,078 10,825 8,955 5,196 15,820 12,056 18,481 -8.16%
PBT 1,998 -99 119 523 -27,004 749 -2,155 -
Tax -60 21 -5 0 -6 182 177 -
NP 1,938 -78 114 523 -27,010 931 -1,978 -
-
NP to SH 1,947 -78 114 719 -27,716 310 -1,968 -
-
Tax Rate 3.00% - 4.20% 0.00% - -24.30% - -
Total Cost 9,140 10,903 8,841 4,673 42,830 11,125 20,459 -12.55%
-
Net Worth 60,671 54,600 39,900 40,525 26,828 49,786 60,754 -0.02%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 60,671 54,600 39,900 40,525 26,828 49,786 60,754 -0.02%
NOSH 758,397 780,000 570,000 653,636 634,233 619,999 634,838 3.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 17.49% -0.72% 1.27% 10.07% -170.73% 7.72% -10.70% -
ROE 3.21% -0.14% 0.29% 1.77% -103.31% 0.62% -3.24% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.46 1.39 1.57 0.79 2.49 1.94 2.91 -10.84%
EPS 0.26 -0.01 0.02 0.11 -4.37 0.05 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.062 0.0423 0.0803 0.0957 -2.93%
Adjusted Per Share Value based on latest NOSH - 653,636
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.68 0.66 0.55 0.32 0.97 0.74 1.13 -8.10%
EPS 0.12 0.00 0.01 0.04 -1.69 0.02 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0333 0.0244 0.0247 0.0164 0.0304 0.0371 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.07 0.07 0.095 0.11 0.09 0.03 0.05 -
P/RPS 4.79 5.04 6.05 13.84 3.61 1.54 1.72 18.59%
P/EPS 27.27 -700.00 475.00 100.00 -2.06 60.00 -16.13 -
EY 3.67 -0.14 0.21 1.00 -48.56 1.67 -6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.36 1.77 2.13 0.37 0.52 9.15%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 19/11/15 21/11/14 21/11/13 29/11/12 30/11/11 29/11/10 -
Price 0.08 0.07 0.085 0.095 0.13 0.05 0.06 -
P/RPS 5.48 5.04 5.41 11.95 5.21 2.57 2.06 17.69%
P/EPS 31.16 -700.00 425.00 86.36 -2.97 100.00 -19.35 -
EY 3.21 -0.14 0.24 1.16 -33.62 1.00 -5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.21 1.53 3.07 0.62 0.63 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment