[SSB8] YoY Quarter Result on 30-Sep-2011 [#3]

Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 155.57%
YoY- 155.81%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 0 104 805 1,889 435 418 967 -
PBT -203 -1,221 -970 389 -697 -734 -1,331 -26.89%
Tax 0 0 -1 0 0 0 0 -
NP -203 -1,221 -971 389 -697 -734 -1,331 -26.89%
-
NP to SH -203 -1,102 -840 389 -697 -734 -1,331 -26.89%
-
Tax Rate - - - 0.00% - - - -
Total Cost 203 1,325 1,776 1,500 1,132 1,152 2,298 -33.25%
-
Net Worth 2,887 5,009 9,882 7,293 10,728 15,186 19,337 -27.15%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 2,887 5,009 9,882 7,293 10,728 15,186 19,337 -27.15%
NOSH 288,750 250,454 247,058 243,125 248,928 253,103 251,132 2.35%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.00% -1,174.04% -120.62% 20.59% -160.23% -175.60% -137.64% -
ROE -7.03% -22.00% -8.50% 5.33% -6.50% -4.83% -6.88% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 0.04 0.33 0.78 0.17 0.17 0.39 -
EPS -0.01 -0.44 -0.34 0.16 -0.28 -0.29 -0.53 -48.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.04 0.03 0.0431 0.06 0.077 -28.82%
Adjusted Per Share Value based on latest NOSH - 243,125
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 0.00 0.04 0.08 0.02 0.02 0.04 -
EPS -0.01 -0.05 -0.04 0.02 -0.03 -0.03 -0.06 -25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0022 0.0043 0.0032 0.0047 0.0067 0.0085 -26.86%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.06 0.06 0.10 0.16 0.10 0.03 0.04 -
P/RPS 0.00 144.49 30.69 20.59 57.22 18.17 10.39 -
P/EPS -85.34 -13.64 -29.41 100.00 -35.71 -10.34 -7.55 49.78%
EY -1.17 -7.33 -3.40 1.00 -2.80 -9.67 -13.25 -33.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 3.00 2.50 5.33 2.32 0.50 0.52 50.29%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 04/12/14 02/12/13 19/11/12 23/11/11 23/11/10 26/11/09 27/11/08 -
Price 0.04 0.055 0.09 0.09 0.09 0.05 0.04 -
P/RPS 0.00 132.45 27.62 11.58 51.50 30.28 10.39 -
P/EPS -56.90 -12.50 -26.47 56.25 -32.14 -17.24 -7.55 39.99%
EY -1.76 -8.00 -3.78 1.78 -3.11 -5.80 -13.25 -28.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.75 2.25 3.00 2.09 0.83 0.52 40.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment