[ANCOMLB] YoY Quarter Result on 31-May-2006 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 51.42%
YoY- 139.07%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 15,462 19,189 15,856 103,398 71,957 99,990 70,965 -22.41%
PBT 2,754 -8,006 -1,169 4,420 -3,400 15,615 9,872 -19.15%
Tax -27,817 124,163 7,484 -1,376 -4,998 -4,198 -2,538 48.98%
NP -25,063 116,157 6,315 3,044 -8,398 11,417 7,334 -
-
NP to SH -25,063 116,157 6,510 3,301 -8,448 11,417 7,334 -
-
Tax Rate 1,010.06% - - 31.13% - 26.88% 25.71% -
Total Cost 40,525 -96,968 9,541 100,354 80,355 88,573 63,631 -7.23%
-
Net Worth 28,539 132,324 155,617 137,758 101,688 103,450 -10,772 -
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 28,539 132,324 155,617 137,758 101,688 103,450 -10,772 -
NOSH 259,451 259,459 259,362 259,921 260,740 224,891 8,902 75.33%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin -162.09% 605.33% 39.83% 2.94% -11.67% 11.42% 10.33% -
ROE -87.82% 87.78% 4.18% 2.40% -8.31% 11.04% 0.00% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 5.96 7.40 6.11 39.78 27.60 44.46 797.12 -55.74%
EPS -9.66 44.77 2.51 1.27 -3.24 4.40 82.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.51 0.60 0.53 0.39 0.46 -1.21 -
Adjusted Per Share Value based on latest NOSH - 259,921
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 3.27 4.05 3.35 21.85 15.20 21.13 14.99 -22.39%
EPS -5.30 24.54 1.38 0.70 -1.78 2.41 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.2796 0.3288 0.2911 0.2149 0.2186 -0.0228 -
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.06 0.34 0.69 0.28 0.26 1.04 0.62 -
P/RPS 1.01 4.60 11.29 0.70 0.94 2.34 0.08 52.53%
P/EPS -0.62 0.76 27.49 22.05 -8.02 20.49 0.75 -
EY -161.00 131.67 3.64 4.54 -12.46 4.88 132.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 1.15 0.53 0.67 2.26 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 29/07/04 - -
Price 0.08 0.38 1.09 0.35 0.32 0.51 0.00 -
P/RPS 1.34 5.14 17.83 0.88 1.16 1.15 0.00 -
P/EPS -0.83 0.85 43.43 27.56 -9.88 10.05 0.00 -
EY -120.75 117.81 2.30 3.63 -10.13 9.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 1.82 0.66 0.82 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment