[OCNCASH] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 321.58%
YoY- 584.62%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 14,250 15,473 13,834 8,900 8,239 7,842 6,296 14.57%
PBT 842 1,699 409 -28 -1,017 105 844 -0.03%
Tax -380 -496 529 829 1,134 -158 -410 -1.25%
NP 462 1,203 938 801 117 -53 434 1.04%
-
NP to SH 462 1,203 938 801 117 -53 434 1.04%
-
Tax Rate 45.13% 29.19% -129.34% - - 150.48% 48.58% -
Total Cost 13,788 14,270 12,896 8,099 8,122 7,895 5,862 15.31%
-
Net Worth 39,754 39,899 32,495 31,906 34,702 39,909 28,895 5.45%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 39,754 39,899 32,495 31,906 34,702 39,909 28,895 5.45%
NOSH 220,000 222,777 223,333 222,499 233,999 265,000 228,421 -0.62%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.24% 7.77% 6.78% 9.00% 1.42% -0.68% 6.89% -
ROE 1.16% 3.02% 2.89% 2.51% 0.34% -0.13% 1.50% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.48 6.95 6.19 4.00 3.52 2.96 2.76 15.27%
EPS 0.21 0.54 0.42 0.36 0.05 -0.02 0.19 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1807 0.1791 0.1455 0.1434 0.1483 0.1506 0.1265 6.12%
Adjusted Per Share Value based on latest NOSH - 222,499
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.47 5.94 5.31 3.41 3.16 3.01 2.42 14.55%
EPS 0.18 0.46 0.36 0.31 0.04 -0.02 0.17 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.1531 0.1247 0.1224 0.1331 0.1531 0.1109 5.44%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.07 0.08 0.12 0.10 0.14 0.11 0.19 -
P/RPS 1.08 1.15 1.94 2.50 3.98 3.72 6.89 -26.56%
P/EPS 33.33 14.81 28.57 27.78 280.00 -550.00 100.00 -16.72%
EY 3.00 6.75 3.50 3.60 0.36 -0.18 1.00 20.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.82 0.70 0.94 0.73 1.50 -20.10%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 24/02/09 29/02/08 28/02/07 24/02/06 25/02/05 -
Price 0.105 0.14 0.07 0.10 0.17 0.15 0.18 -
P/RPS 1.62 2.02 1.13 2.50 4.83 5.07 6.53 -20.72%
P/EPS 50.00 25.93 16.67 27.78 340.00 -750.00 94.74 -10.09%
EY 2.00 3.86 6.00 3.60 0.29 -0.13 1.06 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.48 0.70 1.15 1.00 1.42 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment