[SYSTECH] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 99.75%
YoY- -125.0%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,639 1,711 1,750 110 0 29 143 47.66%
PBT 551 626 783 -4 -282 -254 -173 -
Tax -74 -6 -5 3 0 0 0 -
NP 477 620 778 -1 -282 -254 -173 -
-
NP to SH 477 620 778 -1 -282 -254 -173 -
-
Tax Rate 13.43% 0.96% 0.64% - - - - -
Total Cost 1,162 1,091 972 111 282 283 316 23.13%
-
Net Worth 3,472,559 33,987 31,571 -2,564 -1,127 3,174 4,036 194.43%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 3,472,559 33,987 31,571 -2,564 -1,127 3,174 4,036 194.43%
NOSH 317,999 281,818 250,967 58,285 56,400 63,499 57,666 31.37%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 29.10% 36.24% 44.46% -0.91% 0.00% -875.86% -120.98% -
ROE 0.01% 1.82% 2.46% 0.00% 0.00% -8.00% -4.29% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.52 0.61 0.70 0.19 0.00 0.05 0.25 12.41%
EPS 0.15 0.22 0.31 0.00 -0.50 -0.40 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.92 0.1206 0.1258 -0.044 -0.02 0.05 0.07 124.11%
Adjusted Per Share Value based on latest NOSH - 58,285
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.26 0.27 0.27 0.02 0.00 0.00 0.02 50.66%
EPS 0.07 0.10 0.12 0.00 -0.04 -0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4212 0.0531 0.0493 -0.004 -0.0018 0.005 0.0063 194.43%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/06/09 30/06/08 29/06/07 -
Price 0.095 0.09 0.11 0.19 0.06 0.28 0.31 -
P/RPS 18.43 14.82 15.78 0.00 0.00 613.10 125.01 -26.35%
P/EPS 63.33 40.91 35.48 0.00 -12.00 -70.00 -103.33 -
EY 1.58 2.44 2.82 0.00 -8.33 -1.43 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.75 0.87 0.00 0.00 5.60 4.43 -62.23%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/11/13 23/11/12 18/11/11 26/11/10 27/08/09 28/08/08 27/08/07 -
Price 0.11 0.10 0.11 0.33 0.05 0.15 0.29 -
P/RPS 21.34 16.47 15.78 0.00 0.00 328.45 116.95 -23.80%
P/EPS 73.33 45.45 35.48 0.00 -10.00 -37.50 -96.67 -
EY 1.36 2.20 2.82 0.00 -10.00 -2.67 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.83 0.87 0.00 0.00 3.00 4.14 -61.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment