[OSKVI] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
06-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -347.52%
YoY- 56.49%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 3,015 32,863 6,419 904 75 3,594 2,981 0.18%
PBT -12,902 11,548 27,979 -16,925 -36,108 -951 -3,563 23.90%
Tax 2,780 -1,839 -454 1,959 1,097 1,365 -145 -
NP -10,122 9,709 27,525 -14,966 -35,011 414 -3,708 18.21%
-
NP to SH -10,122 9,709 27,525 -15,417 -35,437 -231 -4,224 15.67%
-
Tax Rate - 15.92% 1.62% - - - - -
Total Cost 13,137 23,154 -21,106 15,870 35,086 3,180 6,689 11.90%
-
Net Worth 164,776 197,703 207,514 176,082 160,543 195,579 296,266 -9.31%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 4,891 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 164,776 197,703 207,514 176,082 160,543 195,579 296,266 -9.31%
NOSH 196,162 195,745 195,768 195,647 195,784 153,999 146,666 4.96%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -335.72% 29.54% 428.81% -1,655.53% -46,681.33% 11.52% -124.39% -
ROE -6.14% 4.91% 13.26% -8.76% -22.07% -0.12% -1.43% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.54 16.79 3.28 0.46 0.04 2.33 2.03 -4.49%
EPS -5.16 4.96 14.06 -7.88 -18.10 -0.15 -2.88 10.20%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.84 1.01 1.06 0.90 0.82 1.27 2.02 -13.59%
Adjusted Per Share Value based on latest NOSH - 195,647
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.53 16.63 3.25 0.46 0.04 1.82 1.51 0.21%
EPS -5.12 4.91 13.93 -7.80 -17.93 -0.12 -2.14 15.64%
DPS 0.00 0.00 0.00 2.48 0.00 0.00 0.00 -
NAPS 0.8339 1.0005 1.0502 0.8911 0.8125 0.9898 1.4993 -9.31%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.49 0.665 0.435 0.41 0.32 0.44 0.47 -
P/RPS 31.88 3.96 13.27 88.73 835.35 18.85 23.12 5.49%
P/EPS -9.50 13.41 3.09 -5.20 -1.77 -293.33 -16.32 -8.61%
EY -10.53 7.46 32.32 -19.22 -56.56 -0.34 -6.13 9.43%
DY 0.00 0.00 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.41 0.46 0.39 0.35 0.23 16.65%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 16/11/15 04/11/14 19/11/13 06/11/12 14/11/11 03/11/10 16/11/09 -
Price 0.49 0.60 0.535 0.40 0.34 0.39 0.76 -
P/RPS 31.88 3.57 16.32 86.57 887.56 16.71 37.39 -2.62%
P/EPS -9.50 12.10 3.81 -5.08 -1.88 -260.00 -26.39 -15.65%
EY -10.53 8.27 26.28 -19.70 -53.24 -0.38 -3.79 18.55%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.50 0.44 0.41 0.31 0.38 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment