[SERSOL] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 125.97%
YoY- 174.6%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,262 4,170 4,483 4,728 5,083 5,507 4,848 4.35%
PBT 150 107 243 136 -198 -2,401 -58 -
Tax 5 -2 4 5 5 5 5 0.00%
NP 155 105 247 141 -193 -2,396 -53 -
-
NP to SH 184 105 247 141 -189 -2,396 -51 -
-
Tax Rate -3.33% 1.87% -1.65% -3.68% - - - -
Total Cost 6,107 4,065 4,236 4,587 5,276 7,903 4,901 3.73%
-
Net Worth 15,074 17,227 15,074 17,227 19,381 13,525 15,300 -0.24%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 15,074 17,227 15,074 17,227 19,381 13,525 15,300 -0.24%
NOSH 215,349 215,349 215,349 215,349 215,349 193,225 170,000 4.01%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.48% 2.52% 5.51% 2.98% -3.80% -43.51% -1.09% -
ROE 1.22% 0.61% 1.64% 0.82% -0.98% -17.71% -0.33% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.91 1.94 2.08 2.20 2.36 2.85 2.85 0.34%
EPS 0.07 0.05 0.11 0.07 -0.09 -1.24 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.07 0.08 0.09 0.07 0.09 -4.10%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.83 0.56 0.60 0.63 0.68 0.73 0.65 4.15%
EPS 0.02 0.01 0.03 0.02 -0.03 -0.32 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0229 0.0201 0.0229 0.0258 0.018 0.0204 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.085 0.105 0.175 0.125 0.185 0.37 0.74 -
P/RPS 2.92 5.42 8.41 5.69 7.84 12.98 25.95 -30.50%
P/EPS 99.48 215.35 152.58 190.91 -210.79 -29.84 -2,466.67 -
EY 1.01 0.46 0.66 0.52 -0.47 -3.35 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.31 2.50 1.56 2.06 5.29 8.22 -27.32%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 26/11/18 27/11/17 28/11/16 24/11/15 17/11/14 13/11/13 -
Price 0.09 0.095 0.18 0.13 0.185 0.32 0.545 -
P/RPS 3.10 4.91 8.65 5.92 7.84 11.23 19.11 -26.13%
P/EPS 105.33 194.84 156.93 198.55 -210.79 -25.81 -1,816.67 -
EY 0.95 0.51 0.64 0.50 -0.47 -3.88 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.19 2.57 1.63 2.06 4.57 6.06 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment