[VINVEST] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 1.86%
YoY- 12516.13%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
Revenue 55,911 22,233 11,810 36,442 489 852 2,081 65.82%
PBT 16,250 6,741 -2,020 7,672 62 -313 -1,398 -
Tax -2,177 0 0 150 0 0 -8 136.69%
NP 14,073 6,741 -2,020 7,822 62 -313 -1,406 -
-
NP to SH 12,152 6,741 -2,020 7,822 62 -313 -1,406 -
-
Tax Rate 13.40% 0.00% - -1.96% 0.00% - - -
Total Cost 41,838 15,492 13,830 28,620 427 1,165 3,487 46.50%
-
Net Worth 437,102 254,377 167,172 162,077 9,299 23,474 116,215 22.57%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
Net Worth 437,102 254,377 167,172 162,077 9,299 23,474 116,215 22.57%
NOSH 3,234,221 1,271,886 696,551 704,684 310,000 391,250 401,714 37.78%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
NP Margin 25.17% 30.32% -17.10% 21.46% 12.68% -36.74% -67.56% -
ROE 2.78% 2.65% -1.21% 4.83% 0.67% -1.33% -1.21% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
RPS 1.79 1.75 1.70 5.17 0.16 0.22 0.52 20.92%
EPS 0.39 0.53 -0.29 1.11 0.02 -0.08 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.20 0.24 0.23 0.03 0.06 0.2893 -10.55%
Adjusted Per Share Value based on latest NOSH - 704,684
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
RPS 5.77 2.29 1.22 3.76 0.05 0.09 0.21 66.39%
EPS 1.25 0.70 -0.21 0.81 0.01 -0.03 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.451 0.2625 0.1725 0.1672 0.0096 0.0242 0.1199 22.58%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 31/03/11 31/03/10 -
Price 0.20 0.18 0.22 0.295 0.36 0.22 0.46 -
P/RPS 11.17 10.30 12.98 5.70 228.22 101.03 88.80 -27.28%
P/EPS 51.39 33.96 -75.86 26.58 1,800.00 -275.00 -131.43 -
EY 1.95 2.94 -1.32 3.76 0.06 -0.36 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.90 0.92 1.28 12.00 3.67 1.59 -1.61%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/11 31/03/10 CAGR
Date 29/11/16 30/11/15 28/11/14 27/11/13 29/11/12 27/05/11 27/05/10 -
Price 0.17 0.32 0.175 0.25 0.26 0.20 0.32 -
P/RPS 9.49 18.31 10.32 4.83 164.83 91.84 61.77 -25.01%
P/EPS 43.68 60.38 -60.34 22.52 1,300.00 -250.00 -91.43 -
EY 2.29 1.66 -1.66 4.44 0.08 -0.40 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.60 0.73 1.09 8.67 3.33 1.11 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment