[MQTECH] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 108.64%
YoY- 117.85%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,813 6,072 7,951 3,987 4,042 2,485 7,298 -19.26%
PBT -3,937 -1,449 -978 26 -910 -684 16 -
Tax 0 0 0 0 0 0 0 -
NP -3,937 -1,449 -978 26 -910 -684 16 -
-
NP to SH -3,937 -1,527 -1,023 189 -1,059 -475 17 -
-
Tax Rate - - - 0.00% - - 0.00% -
Total Cost 5,750 7,521 8,929 3,961 4,952 3,169 7,282 -3.56%
-
Net Worth 44,959 44,794 37,328 25,108 29,416 15,833 23,800 10.26%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 44,959 44,794 37,328 25,108 29,416 15,833 23,800 10.26%
NOSH 642,283 497,718 414,765 278,980 294,166 175,925 170,000 22.66%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -217.15% -23.86% -12.30% 0.65% -22.51% -27.53% 0.22% -
ROE -8.76% -3.41% -2.74% 0.75% -3.60% -3.00% 0.07% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.28 1.22 1.92 1.43 1.37 1.41 4.29 -34.25%
EPS -0.61 -0.29 -0.24 0.01 -0.36 -0.27 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.09 0.09 0.10 0.09 0.14 -10.10%
Adjusted Per Share Value based on latest NOSH - 278,980
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.14 0.49 0.64 0.32 0.32 0.20 0.58 -19.62%
EPS -0.31 -0.12 -0.08 0.02 -0.08 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0358 0.0298 0.0201 0.0235 0.0127 0.019 10.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.025 0.06 0.05 0.055 0.10 0.105 0.10 -
P/RPS 8.86 4.92 2.61 3.85 7.28 7.43 2.33 22.78%
P/EPS -4.08 -19.56 -20.27 81.18 -27.78 -38.89 1,000.00 -
EY -24.52 -5.11 -4.93 1.23 -3.60 -2.57 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.67 0.56 0.61 1.00 1.17 0.71 -9.91%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 24/08/18 30/08/17 24/08/16 20/08/15 29/08/14 29/08/13 -
Price 0.015 0.05 0.05 0.055 0.085 0.11 0.175 -
P/RPS 5.31 4.10 2.61 3.85 6.19 7.79 4.08 4.13%
P/EPS -2.45 -16.30 -20.27 81.18 -23.61 -40.74 1,750.00 -
EY -40.86 -6.14 -4.93 1.23 -4.24 -2.45 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.56 0.56 0.61 0.85 1.22 1.25 -23.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment