[MQTECH] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 51.53%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 4,430 2,522 4,955 4,519 4,225 5,325 5,241 -2.14%
PBT -32 -1,040 -3,272 -413 -4,760 145 238 -
Tax 740 103 0 35 -382 6 5 90.50%
NP 708 -937 -3,272 -378 -5,142 151 243 14.78%
-
NP to SH 5,063 -937 -3,318 -569 -5,446 548 590 31.94%
-
Tax Rate - - - - - -4.14% -2.10% -
Total Cost 3,722 3,459 8,227 4,897 9,367 5,174 4,998 -3.73%
-
Net Worth 62,554 42,351 39,817 41,476 45,624 27,898 58,999 0.75%
Dividend
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 62,554 42,351 39,817 41,476 45,624 27,898 58,999 0.75%
NOSH 1,251,092 847,029 497,718 414,765 414,765 278,980 589,999 10.17%
Ratio Analysis
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.98% -37.15% -66.03% -8.36% -121.70% 2.84% 4.64% -
ROE 8.09% -2.21% -8.33% -1.37% -11.94% 1.96% 1.00% -
Per Share
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.35 0.30 1.00 1.09 1.02 1.91 0.89 -11.34%
EPS 0.06 -0.11 -0.66 -0.09 -1.24 0.05 0.10 -6.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.08 0.10 0.11 0.10 0.10 -8.55%
Adjusted Per Share Value based on latest NOSH - 414,765
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.27 0.15 0.30 0.28 0.26 0.33 0.32 -2.16%
EPS 0.31 -0.06 -0.20 -0.03 -0.33 0.03 0.04 30.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0259 0.0243 0.0254 0.0279 0.0171 0.0361 0.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/22 30/09/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.03 0.06 0.03 0.06 0.045 0.085 0.105 -
P/RPS 8.47 20.15 3.01 5.51 4.42 4.45 11.82 -4.20%
P/EPS 7.41 -54.24 -4.50 -43.74 -3.43 43.27 105.00 -28.96%
EY 13.49 -1.84 -22.22 -2.29 -29.18 2.31 0.95 40.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.20 0.38 0.60 0.41 0.85 1.05 -6.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/11/22 29/11/21 28/02/19 28/02/18 28/02/17 29/02/16 24/02/15 -
Price 0.05 0.055 0.03 0.055 0.045 0.08 0.12 -
P/RPS 14.12 18.47 3.01 5.05 4.42 4.19 13.51 0.57%
P/EPS 12.36 -49.72 -4.50 -40.09 -3.43 40.73 120.00 -25.41%
EY 8.09 -2.01 -22.22 -2.49 -29.18 2.46 0.83 34.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 0.38 0.55 0.41 0.80 1.20 -2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment