[AT] YoY Quarter Result on 30-Nov-2010 [#3]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
24-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- -48.11%
YoY- 2800.0%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Quarter Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 5,621 6,607 9,143 9,672 6,757 7,188 7,269 -4.19%
PBT 170 -2,560 340 367 10 -545 28 35.02%
Tax -100 -133 -136 -106 -5 -13 -22 28.67%
NP 70 -2,693 204 261 5 -558 6 50.54%
-
NP to SH 70 -2,693 204 261 9 -546 2 80.76%
-
Tax Rate 58.82% - 40.00% 28.88% 50.00% - 78.57% -
Total Cost 5,551 9,300 8,939 9,411 6,752 7,746 7,263 -4.37%
-
Net Worth 11,660 181,777 23,608 25,256 10,566 24,752 27,588 -13.35%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 11,660 181,777 23,608 25,256 10,566 24,752 27,588 -13.35%
NOSH 172,500 1,923,571 185,454 200,769 90,000 181,999 169,047 0.33%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 1.25% -40.76% 2.23% 2.70% 0.07% -7.76% 0.08% -
ROE 0.60% -1.48% 0.86% 1.03% 0.09% -2.21% 0.01% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 3.26 0.34 4.93 4.82 7.51 3.95 4.30 -4.50%
EPS 0.04 -0.14 0.11 0.13 0.01 -0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0945 0.1273 0.1258 0.1174 0.136 0.1632 -13.64%
Adjusted Per Share Value based on latest NOSH - 200,769
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 2.48 2.92 4.04 4.28 2.99 3.18 3.21 -4.20%
EPS 0.03 -1.19 0.09 0.12 0.00 -0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.8036 0.1044 0.1117 0.0467 0.1094 0.122 -13.34%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.125 0.16 0.08 0.06 0.06 0.08 0.13 -
P/RPS 3.84 46.58 1.62 1.25 0.80 2.03 3.02 4.08%
P/EPS 308.04 -114.29 72.73 46.15 600.00 -26.67 10,988.10 -44.85%
EY 0.32 -0.88 1.38 2.17 0.17 -3.75 0.01 78.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.69 0.63 0.48 0.51 0.59 0.80 14.98%
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 23/01/14 31/01/13 16/01/12 24/01/11 26/01/10 19/01/09 29/01/08 -
Price 0.085 0.11 0.14 0.07 0.06 0.07 0.12 -
P/RPS 2.61 32.03 2.84 1.45 0.80 1.77 2.79 -1.10%
P/EPS 209.46 -78.57 127.27 53.85 600.00 -23.33 10,142.86 -47.59%
EY 0.48 -1.27 0.79 1.86 0.17 -4.29 0.01 90.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.16 1.10 0.56 0.51 0.51 0.74 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment