[GOCEAN] YoY Quarter Result on 30-Sep-2023

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 209.57%
YoY- 182.79%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Revenue 2,987 2,735 973 4,775 56,502 -42.83%
PBT -5,300 8,476 -8,592 -4,221 -1,329 30.09%
Tax 0 -1,363 0 9 0 -
NP -5,300 7,113 -8,592 -4,212 -1,329 30.09%
-
NP to SH -5,300 7,113 -8,592 -4,212 -1,329 30.09%
-
Tax Rate - 16.08% - - - -
Total Cost 8,287 -4,378 9,565 8,987 57,831 -30.89%
-
Net Worth 99,686 113,814 108,958 117,615 20,656 34.90%
Dividend
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Net Worth 99,686 113,814 108,958 117,615 20,656 34.90%
NOSH 211,155 2,111,592 2,111,592 2,111,592 289,710 -5.83%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
NP Margin -177.44% 260.07% -883.04% -88.21% -2.35% -
ROE -5.32% 6.25% -7.89% -3.58% -6.43% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
RPS 1.41 0.13 0.05 0.23 19.50 -39.32%
EPS -2.51 0.34 -0.41 -0.20 -0.46 38.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.0539 0.0516 0.0557 0.0713 43.26%
Adjusted Per Share Value based on latest NOSH - 2,111,592
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
RPS 1.41 1.30 0.46 2.26 26.76 -42.86%
EPS -2.51 3.37 -4.07 -1.99 -0.63 30.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.539 0.516 0.557 0.0978 34.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/22 28/06/19 -
Price 0.165 0.01 0.015 0.015 0.08 -
P/RPS 11.66 7.72 32.55 6.63 0.41 89.03%
P/EPS -6.57 2.97 -3.69 -7.52 -17.44 -16.94%
EY -15.21 33.69 -27.13 -13.30 -5.73 20.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.19 0.29 0.27 1.12 -19.84%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/22 30/06/19 CAGR
Date 29/11/24 29/11/23 29/11/22 30/08/22 30/08/19 -
Price 0.17 0.105 0.015 0.015 0.08 -
P/RPS 12.02 81.07 32.55 6.63 0.41 90.13%
P/EPS -6.77 31.17 -3.69 -7.52 -17.44 -16.47%
EY -14.76 3.21 -27.13 -13.30 -5.73 19.71%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.95 0.29 0.27 1.12 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment