[GOCEAN] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -2670.97%
YoY- 61.0%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 5,204 12,714 19,500 56,438 19,698 12,795 13,881 -15.07%
PBT -1,449 -53 814 -1,718 -5,222 -3,022 -442 21.87%
Tax 0 0 0 0 817 -301 6 -
NP -1,449 -53 814 -1,718 -4,405 -3,323 -436 22.14%
-
NP to SH -1,449 -53 814 -1,718 -4,405 -3,323 -436 22.14%
-
Tax Rate - - 0.00% - - - - -
Total Cost 6,653 12,767 18,686 58,156 24,103 16,118 14,317 -11.98%
-
Net Worth 14,147 12,189 10,652 11,904 14,567 22,279 26,478 -9.91%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 14,147 12,189 10,652 11,904 14,567 22,279 26,478 -9.91%
NOSH 201,249 176,666 176,956 169,333 169,189 169,940 167,692 3.08%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -27.84% -0.42% 4.17% -3.04% -22.36% -25.97% -3.14% -
ROE -10.24% -0.43% 7.64% -14.43% -30.24% -14.92% -1.65% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.59 7.20 11.02 33.33 11.64 7.53 8.28 -17.60%
EPS -0.72 -0.03 0.46 -1.01 -2.60 -1.96 -0.26 18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.069 0.0602 0.0703 0.0861 0.1311 0.1579 -12.61%
Adjusted Per Share Value based on latest NOSH - 169,333
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.46 6.02 9.23 26.73 9.33 6.06 6.57 -15.09%
EPS -0.69 -0.03 0.39 -0.81 -2.09 -1.57 -0.21 21.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0577 0.0504 0.0564 0.069 0.1055 0.1254 -9.91%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.125 0.26 0.22 0.08 0.07 0.14 0.30 -
P/RPS 4.83 3.61 2.00 0.24 0.60 1.86 3.62 4.92%
P/EPS -17.36 -866.67 47.83 -7.89 -2.69 -7.16 -115.38 -27.05%
EY -5.76 -0.12 2.09 -12.68 -37.19 -13.97 -0.87 37.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 3.77 3.65 1.14 0.81 1.07 1.90 -1.08%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 22/05/12 31/05/11 26/05/10 29/05/09 28/05/08 -
Price 0.11 0.27 0.19 0.08 0.05 0.10 0.25 -
P/RPS 4.25 3.75 1.72 0.24 0.43 1.33 3.02 5.85%
P/EPS -15.28 -900.00 41.30 -7.89 -1.92 -5.11 -96.15 -26.39%
EY -6.55 -0.11 2.42 -12.68 -52.07 -19.55 -1.04 35.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 3.91 3.16 1.14 0.58 0.76 1.58 -0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment