[GOCEAN] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 95.74%
YoY- -106.51%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 72,304 19,390 5,204 12,714 19,500 56,438 19,698 24.17%
PBT 682 349 -1,449 -53 814 -1,718 -5,222 -
Tax 0 0 0 0 0 0 817 -
NP 682 349 -1,449 -53 814 -1,718 -4,405 -
-
NP to SH 682 349 -1,449 -53 814 -1,718 -4,405 -
-
Tax Rate 0.00% 0.00% - - 0.00% - - -
Total Cost 71,622 19,041 6,653 12,767 18,686 58,156 24,103 19.88%
-
Net Worth 20,069 18,774 14,147 12,189 10,652 11,904 14,567 5.48%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 20,069 18,774 14,147 12,189 10,652 11,904 14,567 5.48%
NOSH 259,629 263,373 201,249 176,666 176,956 169,333 169,189 7.39%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.94% 1.80% -27.84% -0.42% 4.17% -3.04% -22.36% -
ROE 3.40% 1.86% -10.24% -0.43% 7.64% -14.43% -30.24% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 27.85 7.88 2.59 7.20 11.02 33.33 11.64 15.63%
EPS 0.27 0.14 -0.72 -0.03 0.46 -1.01 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0763 0.0703 0.069 0.0602 0.0703 0.0861 -1.77%
Adjusted Per Share Value based on latest NOSH - 176,666
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 34.24 9.18 2.46 6.02 9.23 26.73 9.33 24.17%
EPS 0.32 0.17 -0.69 -0.03 0.39 -0.81 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0889 0.067 0.0577 0.0504 0.0564 0.069 5.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.095 0.14 0.125 0.26 0.22 0.08 0.07 -
P/RPS 0.34 1.78 4.83 3.61 2.00 0.24 0.60 -9.02%
P/EPS 36.17 98.70 -17.36 -866.67 47.83 -7.89 -2.69 -
EY 2.77 1.01 -5.76 -0.12 2.09 -12.68 -37.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.83 1.78 3.77 3.65 1.14 0.81 7.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 28/05/15 30/05/14 31/05/13 22/05/12 31/05/11 26/05/10 -
Price 0.085 0.13 0.11 0.27 0.19 0.08 0.05 -
P/RPS 0.31 1.65 4.25 3.75 1.72 0.24 0.43 -5.30%
P/EPS 32.36 91.65 -15.28 -900.00 41.30 -7.89 -1.92 -
EY 3.09 1.09 -6.55 -0.11 2.42 -12.68 -52.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.70 1.56 3.91 3.16 1.14 0.58 11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment