[CAROTEC] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 4.57%
YoY- 56.68%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 53,102 26,253 16,912 15,505 15,005 0 -
PBT -2,745 2,211 4,042 4,141 2,059 0 -
Tax 4,509 -690 -968 -915 0 0 -
NP 1,764 1,521 3,074 3,226 2,059 0 -
-
NP to SH 1,764 1,521 3,074 3,226 2,059 0 -
-
Tax Rate - 31.21% 23.95% 22.10% 0.00% - -
Total Cost 51,338 24,732 13,838 12,279 12,946 0 -
-
Net Worth 94,532 96,329 84,420 72,244 30,988 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 94,532 96,329 84,420 72,244 30,988 0 -
NOSH 452,307 460,909 458,805 454,366 207,979 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.32% 5.79% 18.18% 20.81% 13.72% 0.00% -
ROE 1.87% 1.58% 3.64% 4.47% 6.64% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.74 5.70 3.69 3.41 7.21 0.00 -
EPS 0.39 0.33 0.67 0.71 0.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.209 0.184 0.159 0.149 0.00 -
Adjusted Per Share Value based on latest NOSH - 454,366
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.83 2.88 1.86 1.70 1.65 0.00 -
EPS 0.19 0.17 0.34 0.35 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.1058 0.0927 0.0793 0.034 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - - -
Price 0.17 0.28 0.76 0.71 0.00 0.00 -
P/RPS 1.45 4.92 20.62 20.81 0.00 0.00 -
P/EPS 43.59 84.85 113.43 100.00 0.00 0.00 -
EY 2.29 1.18 0.88 1.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.34 4.13 4.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/09 15/05/08 28/05/07 30/05/06 27/05/05 - -
Price 0.23 0.28 0.64 0.94 0.38 0.00 -
P/RPS 1.96 4.92 17.36 27.55 5.27 0.00 -
P/EPS 58.97 84.85 95.52 132.39 38.38 0.00 -
EY 1.70 1.18 1.05 0.76 2.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.34 3.48 5.91 2.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment