[GDEX] YoY Quarter Result on 31-Dec-2005 [#2]

Stock
[GDEX] GDEX BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 124.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDEX's Result
GDEX's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 19,596 16,230 14,078 11,254 0 -
PBT 974 853 778 626 0 -
Tax -277 -222 -211 -195 0 -
NP 697 631 567 431 0 -
-
NP to SH 697 631 567 431 0 -
-
Tax Rate 28.44% 26.03% 27.12% 31.15% - -
Total Cost 18,899 15,599 13,511 10,823 0 -
-
Net Worth 38,722 35,336 33,504 32,838 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 38,722 35,336 33,504 32,838 0 -
NOSH 258,148 252,400 257,727 205,238 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.56% 3.89% 4.03% 3.83% 0.00% -
ROE 1.80% 1.79% 1.69% 1.31% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 7.59 6.43 5.46 5.48 0.00 -
EPS 0.27 0.25 0.22 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,238
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.34 0.28 0.25 0.20 0.00 -
EPS 0.01 0.01 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0068 0.0062 0.0058 0.0057 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.68 0.76 0.64 0.96 0.00 -
P/RPS 8.96 11.82 11.72 17.51 0.00 -
P/EPS 251.85 304.00 290.91 457.14 0.00 -
EY 0.40 0.33 0.34 0.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 5.43 4.92 6.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 11/02/09 22/02/08 14/02/07 21/02/06 - -
Price 0.68 0.75 0.91 0.98 0.00 -
P/RPS 8.96 11.66 16.66 17.87 0.00 -
P/EPS 251.85 300.00 413.64 466.67 0.00 -
EY 0.40 0.33 0.24 0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 5.36 7.00 6.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment