[GDEX] YoY Quarter Result on 31-Dec-2020

Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -3.86%
YoY- 17.86%
View:
Show?
Quarter Result
31/12/20 30/06/20 CAGR
Revenue 109,421 104,544 9.46%
PBT 9,682 9,312 8.03%
Tax -2,938 -1,165 526.47%
NP 6,744 8,147 -31.26%
-
NP to SH 6,916 7,999 -25.06%
-
Tax Rate 30.34% 12.51% -
Total Cost 102,677 96,397 13.33%
-
Net Worth 518,700 507,726 4.33%
Dividend
31/12/20 30/06/20 CAGR
Div - 11,282 -
Div Payout % - 141.05% -
Equity
31/12/20 30/06/20 CAGR
Net Worth 518,700 507,726 4.33%
NOSH 5,641,410 5,641,410 0.00%
Ratio Analysis
31/12/20 30/06/20 CAGR
NP Margin 6.16% 7.79% -
ROE 1.33% 1.58% -
Per Share
31/12/20 30/06/20 CAGR
RPS 1.90 1.85 5.43%
EPS 0.12 0.14 -26.34%
DPS 0.00 0.20 -
NAPS 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 5,641,410
31/12/20 30/06/20 CAGR
RPS 1.94 1.85 9.88%
EPS 0.12 0.14 -26.34%
DPS 0.00 0.20 -
NAPS 0.0919 0.09 4.23%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 CAGR
Date 31/12/20 30/06/20 -
Price 0.40 0.355 -
P/RPS 21.07 19.16 20.74%
P/EPS 333.33 250.37 76.42%
EY 0.30 0.40 -43.48%
DY 0.00 0.56 -
P/NAPS 4.44 3.94 26.74%
Price Multiplier on Announcement Date
31/12/20 30/06/20 CAGR
Date 25/02/21 25/08/20 -
Price 0.375 0.39 -
P/RPS 19.75 21.05 -11.87%
P/EPS 312.50 275.05 28.81%
EY 0.32 0.36 -20.83%
DY 0.00 0.51 -
P/NAPS 4.17 4.33 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment