[REKATECH] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 83.77%
YoY- -9.47%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 3,113 3,299 2,733 2,635 2,441 1,316 0 -
PBT 2,134 2,056 777 1,382 1,815 405 -1,418 -
Tax -1,029 -637 183 90 -189 0 0 -
NP 1,105 1,419 960 1,472 1,626 405 -1,418 -
-
NP to SH 1,105 1,419 960 1,472 1,626 405 -1,418 -
-
Tax Rate 48.22% 30.98% -23.55% -6.51% 10.41% 0.00% - -
Total Cost 2,008 1,880 1,773 1,163 815 911 1,418 5.96%
-
Net Worth 63,621 51,084 46,153 24,061 7,019 2,382 -2,363 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 63,621 51,084 46,153 24,061 7,019 2,382 -2,363 -
NOSH 219,385 189,200 184,615 141,538 234,000 238,235 236,333 -1.23%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 35.50% 43.01% 35.13% 55.86% 66.61% 30.78% 0.00% -
ROE 1.74% 2.78% 2.08% 6.12% 23.16% 17.00% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.42 1.74 1.48 1.86 1.04 0.55 0.00 -
EPS 0.50 0.75 0.52 1.04 6.92 0.17 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 0.17 0.03 0.01 -0.01 -
Adjusted Per Share Value based on latest NOSH - 141,538
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.53 0.56 0.46 0.45 0.41 0.22 0.00 -
EPS 0.19 0.24 0.16 0.25 0.27 0.07 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.0863 0.078 0.0406 0.0119 0.004 -0.004 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.215 0.35 0.48 0.515 0.065 0.04 0.03 -
P/RPS 15.15 20.07 32.42 27.66 6.23 7.24 0.00 -
P/EPS 42.69 46.67 92.31 49.52 9.35 23.53 -5.00 -
EY 2.34 2.14 1.08 2.02 10.69 4.25 -20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.30 1.92 3.03 2.17 4.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 24/02/16 27/02/15 26/02/14 19/02/13 22/02/12 -
Price 0.19 0.35 0.455 0.50 0.065 0.045 0.04 -
P/RPS 13.39 20.07 30.74 26.86 6.23 8.15 0.00 -
P/EPS 37.72 46.67 87.50 48.08 9.35 26.47 -6.67 -
EY 2.65 2.14 1.14 2.08 10.69 3.78 -15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.30 1.82 2.94 2.17 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment