[FAST] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 3.09%
YoY- -75.61%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 6,877 5,487 4,683 5,187 5,272 5,204 8,674 -3.79%
PBT 1,236 900 585 882 790 562 1,193 0.59%
Tax -338 -193 -297 -303 -133 -200 -240 5.86%
NP 898 707 288 579 657 362 953 -0.98%
-
NP to SH 819 624 223 100 410 167 509 8.24%
-
Tax Rate 27.35% 21.44% 50.77% 34.35% 16.84% 35.59% 20.12% -
Total Cost 5,979 4,780 4,395 4,608 4,615 4,842 7,721 -4.16%
-
Net Worth 23,527 21,977 16,884 26,000 24,915 24,594 26,066 -1.69%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 840 838 - - - - - -
Div Payout % 102.59% 134.43% - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 23,527 21,977 16,884 26,000 24,915 24,594 26,066 -1.69%
NOSH 171,111 171,111 159,285 166,666 157,692 151,818 154,242 1.74%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.06% 12.89% 6.15% 11.16% 12.46% 6.96% 10.99% -
ROE 3.48% 2.84% 1.32% 0.38% 1.65% 0.68% 1.95% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 4.09 3.27 2.94 3.11 3.34 3.43 5.62 -5.15%
EPS 0.49 0.37 0.14 0.06 0.26 0.11 0.33 6.80%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.131 0.106 0.156 0.158 0.162 0.169 -3.08%
Adjusted Per Share Value based on latest NOSH - 166,666
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.60 1.28 1.09 1.21 1.23 1.21 2.02 -3.80%
EPS 0.19 0.15 0.05 0.02 0.10 0.04 0.12 7.95%
DPS 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0548 0.0512 0.0393 0.0605 0.058 0.0572 0.0607 -1.68%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.70 0.185 0.18 0.215 0.10 0.14 0.13 -
P/RPS 17.11 5.66 6.12 6.91 2.99 4.08 2.31 39.57%
P/EPS 143.63 49.74 128.57 358.33 38.46 127.27 39.39 24.03%
EY 0.70 2.01 0.78 0.28 2.60 0.79 2.54 -19.31%
DY 0.71 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 1.41 1.70 1.38 0.63 0.86 0.77 36.54%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 25/08/16 26/08/15 26/08/14 21/08/13 27/08/12 29/08/11 -
Price 0.815 0.195 0.19 0.185 0.11 0.14 0.10 -
P/RPS 19.92 5.96 6.46 5.94 3.29 4.08 1.78 49.50%
P/EPS 167.23 52.43 135.71 308.33 42.31 127.27 30.30 32.90%
EY 0.60 1.91 0.74 0.32 2.36 0.79 3.30 -24.71%
DY 0.61 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.82 1.49 1.79 1.19 0.70 0.86 0.59 46.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment