[MLAB] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -145.0%
YoY- 42.64%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 194 135 4 374 170 498 1,202 -26.19%
PBT -130 -190 -789 -343 -598 -1,067 -500 -20.09%
Tax 0 0 0 0 0 0 0 -
NP -130 -190 -789 -343 -598 -1,067 -500 -20.09%
-
NP to SH -130 -190 -789 -343 -598 -1,067 -500 -20.09%
-
Tax Rate - - - - - - - -
Total Cost 324 325 793 717 768 1,565 1,702 -24.13%
-
Net Worth 5,362 6,523 9,761 7,587 8,062 14,414 23,895 -22.02%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 5,362 6,523 9,761 7,587 8,062 14,414 23,895 -22.02%
NOSH 162,500 158,333 154,705 103,939 103,103 102,596 104,166 7.68%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -67.01% -140.74% -19,725.00% -91.71% -351.76% -214.26% -41.60% -
ROE -2.42% -2.91% -8.08% -4.52% -7.42% -7.40% -2.09% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.12 0.09 0.00 0.36 0.16 0.49 1.15 -31.36%
EPS -0.08 -0.12 -0.51 -0.33 -0.58 -1.04 -0.48 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0412 0.0631 0.073 0.0782 0.1405 0.2294 -27.59%
Adjusted Per Share Value based on latest NOSH - 103,939
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.08 0.06 0.00 0.16 0.07 0.22 0.53 -27.01%
EPS -0.06 -0.08 -0.35 -0.15 -0.26 -0.47 -0.22 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0285 0.0427 0.0332 0.0353 0.0631 0.1045 -22.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.105 0.17 0.09 0.09 0.08 0.10 0.29 -
P/RPS 87.95 199.38 3,480.88 25.01 48.52 20.60 25.13 23.19%
P/EPS -131.25 -141.67 -17.65 -27.27 -13.79 -9.62 -60.42 13.78%
EY -0.76 -0.71 -5.67 -3.67 -7.25 -10.40 -1.66 -12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 4.13 1.43 1.23 1.02 0.71 1.26 16.66%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 27/05/11 27/05/10 28/05/09 30/05/08 25/05/07 -
Price 0.115 0.17 0.10 0.08 0.05 0.16 0.24 -
P/RPS 96.33 199.38 3,867.65 22.23 30.32 32.96 20.80 29.07%
P/EPS -143.75 -141.67 -19.61 -24.24 -8.62 -15.38 -50.00 19.22%
EY -0.70 -0.71 -5.10 -4.13 -11.60 -6.50 -2.00 -16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.13 1.58 1.10 0.64 1.14 1.05 22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment