[SOLUTN] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 2,212 5,609 2,964 1,231 21.57%
PBT 425 909 648 190 30.78%
Tax -10 -14 -20 -1 115.44%
NP 415 895 628 189 29.97%
-
NP to SH 418 895 628 189 30.28%
-
Tax Rate 2.35% 1.54% 3.09% 0.53% -
Total Cost 1,797 4,714 2,336 1,042 19.92%
-
Net Worth 17,986 18,278 9,697 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 17,986 18,278 9,697 0 -
NOSH 126,666 126,056 92,352 94,499 10.25%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 18.76% 15.96% 21.19% 15.35% -
ROE 2.32% 4.90% 6.48% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.75 4.45 3.21 1.30 10.41%
EPS 0.33 0.71 0.68 0.20 18.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.145 0.105 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,499
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.46 1.15 0.61 0.25 22.53%
EPS 0.09 0.18 0.13 0.04 31.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0376 0.02 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 - - -
Price 0.19 0.14 0.00 0.00 -
P/RPS 10.88 3.15 0.00 0.00 -
P/EPS 57.58 19.72 0.00 0.00 -
EY 1.74 5.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 14/08/07 29/08/06 27/07/05 - -
Price 0.21 0.13 0.00 0.00 -
P/RPS 12.03 2.92 0.00 0.00 -
P/EPS 63.64 18.31 0.00 0.00 -
EY 1.57 5.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment