[SOLUTN] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 77.23%
YoY- 42.52%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 2,209 2,393 2,212 5,609 2,964 1,231 12.39%
PBT 320 215 425 909 648 190 10.98%
Tax -13 -15 -10 -14 -20 -1 66.98%
NP 307 200 415 895 628 189 10.18%
-
NP to SH 308 200 418 895 628 189 10.25%
-
Tax Rate 4.06% 6.98% 2.35% 1.54% 3.09% 0.53% -
Total Cost 1,902 2,193 1,797 4,714 2,336 1,042 12.78%
-
Net Worth 20,610 20,087 17,986 18,278 9,697 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 20,610 20,087 17,986 18,278 9,697 0 -
NOSH 128,333 125,000 126,666 126,056 92,352 94,499 6.30%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.90% 8.36% 18.76% 15.96% 21.19% 15.35% -
ROE 1.49% 1.00% 2.32% 4.90% 6.48% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.72 1.91 1.75 4.45 3.21 1.30 5.75%
EPS 0.24 0.16 0.33 0.71 0.68 0.20 3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 0.1607 0.142 0.145 0.105 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,056
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.45 0.49 0.46 1.15 0.61 0.25 12.46%
EPS 0.06 0.04 0.09 0.18 0.13 0.04 8.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0413 0.037 0.0376 0.02 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.15 0.16 0.19 0.14 0.00 0.00 -
P/RPS 8.71 8.36 10.88 3.15 0.00 0.00 -
P/EPS 62.50 100.00 57.58 19.72 0.00 0.00 -
EY 1.60 1.00 1.74 5.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 1.34 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/09 28/08/08 14/08/07 29/08/06 27/07/05 - -
Price 0.15 0.16 0.21 0.13 0.00 0.00 -
P/RPS 8.71 8.36 12.03 2.92 0.00 0.00 -
P/EPS 62.50 100.00 63.64 18.31 0.00 0.00 -
EY 1.60 1.00 1.57 5.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 1.48 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment