[ZENTECH] YoY Quarter Result on 30-Apr-2007 [#3]

Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -128.5%
YoY- -405.06%
Quarter Report
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 746 234 266 424 3,689 3,783 0 -
PBT 155 -1,063 -1,464 -1,748 573 1,262 0 -
Tax 0 0 0 0 0 0 0 -
NP 155 -1,063 -1,464 -1,748 573 1,262 0 -
-
NP to SH 155 -1,063 -1,464 -1,748 573 1,262 0 -
-
Tax Rate 0.00% - - - 0.00% 0.00% - -
Total Cost 591 1,297 1,730 2,172 3,116 2,521 0 -
-
Net Worth 2,397 5,395 14,962 25,120 24,829 10,931 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 2,397 5,395 14,962 25,120 24,829 10,931 0 -
NOSH 45,588 115,543 115,275 104,670 95,499 80,382 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 20.78% -454.27% -550.38% -412.26% 15.53% 33.36% 0.00% -
ROE 6.46% -19.70% -9.78% -6.96% 2.31% 11.54% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 1.64 0.20 0.23 0.41 3.86 4.71 0.00 -
EPS 0.34 -0.92 -1.27 -1.67 0.60 1.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0467 0.1298 0.24 0.26 0.136 0.00 -
Adjusted Per Share Value based on latest NOSH - 104,670
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.02 0.01 0.01 0.01 0.12 0.12 0.00 -
EPS 0.00 -0.03 -0.05 -0.06 0.02 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0008 0.0017 0.0048 0.0081 0.008 0.0035 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - - -
Price 0.08 0.09 0.27 0.19 0.45 0.00 0.00 -
P/RPS 4.89 44.44 117.01 46.90 11.65 0.00 0.00 -
P/EPS 23.53 -9.78 -21.26 -11.38 75.00 0.00 0.00 -
EY 4.25 -10.22 -4.70 -8.79 1.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.93 2.08 0.79 1.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/10 29/06/09 26/06/08 29/06/07 23/06/06 26/08/05 - -
Price 0.08 0.05 0.21 0.16 0.28 0.00 0.00 -
P/RPS 4.89 24.69 91.01 39.50 7.25 0.00 0.00 -
P/EPS 23.53 -5.43 -16.54 -9.58 46.67 0.00 0.00 -
EY 4.25 -18.40 -6.05 -10.44 2.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.07 1.62 0.67 1.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment