[ZENTECH] YoY Quarter Result on 31-Jul-2006 [#4]

Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- -26.35%
YoY- -48.35%
Quarter Report
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 1,330 501 3,393 4,804 2,350 0 -
PBT 791 -7,269 -7,715 422 817 0 -
Tax 0 0 0 0 0 0 -
NP 791 -7,269 -7,715 422 817 0 -
-
NP to SH 791 -7,269 -7,715 422 817 0 -
-
Tax Rate 0.00% - - 0.00% 0.00% - -
Total Cost 539 7,770 11,108 4,382 1,533 0 -
-
Net Worth 5,809 7,790 16,717 25,895 3,080 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 5,809 7,790 16,717 25,895 3,080 0 -
NOSH 114,358 114,905 104,485 95,909 19,498 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 59.47% -1,450.90% -227.38% 8.78% 34.77% 0.00% -
ROE 13.62% -93.31% -46.15% 1.63% 26.52% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 1.16 0.44 3.25 5.01 12.05 0.00 -
EPS -1.75 -6.32 -7.38 0.44 4.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0678 0.16 0.27 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,909
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 0.04 0.02 0.11 0.15 0.07 0.00 -
EPS 0.03 -0.23 -0.25 0.01 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 0.0025 0.0053 0.0083 0.001 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 - - -
Price 0.06 0.17 0.23 0.34 0.00 0.00 -
P/RPS 5.16 38.99 7.08 6.79 0.00 0.00 -
P/EPS 8.67 -2.69 -3.11 77.27 0.00 0.00 -
EY 11.53 -37.21 -32.10 1.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.51 1.44 1.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/09 26/09/08 27/09/07 22/09/06 23/09/05 - -
Price 0.05 0.18 0.14 0.22 0.68 0.00 -
P/RPS 4.30 41.28 4.31 4.39 5.64 0.00 -
P/EPS 7.23 -2.85 -1.90 50.00 16.23 0.00 -
EY 13.83 -35.14 -52.74 2.00 6.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 2.65 0.88 0.81 4.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment