[VITROX] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[VITROX] VITROX CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 44.96%
YoY- 38.95%
Quarter Report
Latest QR
Upcoming QR
VITROX's Result
VITROX's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 26,120 5,121 7,675 8,886 6,176 1,482 77.45%
PBT 10,077 1,149 2,979 3,680 2,669 1,014 58.25%
Tax -203 0 -100 -127 -112 4,945 -
NP 9,874 1,149 2,879 3,553 2,557 5,959 10.62%
-
NP to SH 9,874 1,149 2,879 3,553 2,557 1,014 57.60%
-
Tax Rate 2.01% 0.00% 3.36% 3.45% 4.20% -487.67% -
Total Cost 16,246 3,972 4,796 5,333 3,619 -4,477 -
-
Net Worth 63,342 46,511 46,714 36,972 28,514 12,766 37.73%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 612 3,095 775 774 - -
Div Payout % - 53.33% 107.53% 21.83% 30.30% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 63,342 46,511 46,714 36,972 28,514 12,766 37.73%
NOSH 152,376 153,200 154,784 155,152 154,969 70,416 16.68%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 37.80% 22.44% 37.51% 39.98% 41.40% 402.09% -
ROE 15.59% 2.47% 6.16% 9.61% 8.97% 7.94% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.14 3.34 4.96 5.73 3.99 2.10 52.14%
EPS 6.48 0.75 1.86 2.29 1.65 1.44 35.07%
DPS 0.00 0.40 2.00 0.50 0.50 0.00 -
NAPS 0.4157 0.3036 0.3018 0.2383 0.184 0.1813 18.04%
Adjusted Per Share Value based on latest NOSH - 155,152
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.38 0.27 0.41 0.47 0.33 0.08 76.69%
EPS 0.52 0.06 0.15 0.19 0.14 0.05 59.69%
DPS 0.00 0.03 0.16 0.04 0.04 0.00 -
NAPS 0.0335 0.0246 0.0247 0.0195 0.0151 0.0067 37.94%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.51 0.39 0.42 0.64 0.38 0.00 -
P/RPS 2.98 11.67 8.47 11.17 9.54 0.00 -
P/EPS 7.87 52.00 22.58 27.95 23.03 0.00 -
EY 12.71 1.92 4.43 3.58 4.34 0.00 -
DY 0.00 1.03 4.76 0.78 1.32 0.00 -
P/NAPS 1.23 1.28 1.39 2.69 2.07 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/10 13/08/09 29/08/08 29/08/07 22/08/06 08/09/05 -
Price 0.72 0.30 0.41 0.66 0.38 0.00 -
P/RPS 4.20 8.97 8.27 11.52 9.54 0.00 -
P/EPS 11.11 40.00 22.04 28.82 23.03 0.00 -
EY 9.00 2.50 4.54 3.47 4.34 0.00 -
DY 0.00 1.33 4.88 0.76 1.32 0.00 -
P/NAPS 1.73 0.99 1.36 2.77 2.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment