[BAHVEST] YoY Quarter Result on 30-Jun-2024 [#3]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- -91.19%
YoY- -61.26%
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 42,927 19,217 21,845 15,602 25,160 23,430 4,030 43.89%
PBT 834 2,153 -7,549 -23,112 -2,607 1,089 -3,911 -
Tax 0 0 -775 1,363 -3,469 0 0 -
NP 834 2,153 -8,324 -21,749 -6,076 1,089 -3,911 -
-
NP to SH 834 2,153 -8,324 -21,749 -6,076 1,089 -3,911 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 42,093 17,064 30,169 37,351 31,236 22,341 7,941 29.24%
-
Net Worth 145,947 113,935 112,933 10,392,386 304,276 346,939 173,489 -2.62%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 145,947 113,935 112,933 10,392,386 304,276 346,939 173,489 -2.62%
NOSH 1,242,359 1,239,779 1,234,320 1,231,325 1,225,062 1,221,476 601,759 11.79%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.94% 11.20% -38.10% -139.40% -24.15% 4.65% -97.05% -
ROE 0.57% 1.89% -7.37% -0.21% -2.00% 0.31% -2.25% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.46 1.55 1.76 1.27 2.05 3.10 0.67 28.72%
EPS 0.07 0.17 -0.67 -1.77 -0.50 0.14 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1177 0.0919 0.0909 8.44 0.2484 0.4586 0.289 -12.90%
Adjusted Per Share Value based on latest NOSH - 1,242,359
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.36 1.06 1.20 0.86 1.38 1.29 0.22 44.04%
EPS 0.05 0.12 -0.46 -1.19 -0.33 0.06 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0626 0.062 5.7054 0.167 0.1905 0.0952 -2.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.58 0.215 0.44 0.53 0.50 0.40 0.65 -
P/RPS 16.75 13.87 25.02 41.83 24.34 12.92 96.82 -23.65%
P/EPS 862.34 123.81 -65.67 -30.01 -100.80 277.88 -99.77 -
EY 0.12 0.81 -1.52 -3.33 -0.99 0.36 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.93 2.34 4.84 0.06 2.01 0.87 2.25 12.82%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/08/24 24/08/23 21/02/22 01/03/21 28/02/20 27/02/19 27/02/18 -
Price 0.46 0.32 0.415 0.465 0.455 0.55 0.99 -
P/RPS 13.29 20.64 23.60 36.70 22.15 17.76 147.47 -30.93%
P/EPS 683.93 184.27 -61.94 -26.33 -91.73 382.08 -151.96 -
EY 0.15 0.54 -1.61 -3.80 -1.09 0.26 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.48 4.57 0.06 1.83 1.20 3.43 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment