[BAHVEST] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 1104.78%
YoY- -45.88%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 6,315 7,046 7,592 10,825 13,705 18,440 10,866 -8.64%
PBT 251 371 -9,723 2,899 6,188 7,803 3,813 -36.44%
Tax 2,238 -1,011 -1,812 -128 -1,068 -640 -590 -
NP 2,489 -640 -11,535 2,771 5,120 7,163 3,223 -4.21%
-
NP to SH 2,489 -640 -11,535 2,771 5,120 7,163 3,223 -4.21%
-
Tax Rate -891.63% 272.51% - 4.42% 17.26% 8.20% 15.47% -
Total Cost 3,826 7,686 19,127 8,054 8,585 11,277 7,643 -10.88%
-
Net Worth 136,206 123,080 83,302 72,946 63,680 63,608 54,071 16.63%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 136,206 123,080 83,302 72,946 63,680 63,608 54,071 16.63%
NOSH 420,000 400,000 352,676 346,374 329,268 330,092 329,902 4.10%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 39.41% -9.08% -151.94% 25.60% 37.36% 38.84% 29.66% -
ROE 1.83% -0.52% -13.85% 3.80% 8.04% 11.26% 5.96% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.50 1.76 2.15 3.13 4.16 5.59 3.29 -12.26%
EPS 0.60 -0.16 -3.27 0.80 1.55 2.17 0.98 -7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3243 0.3077 0.2362 0.2106 0.1934 0.1927 0.1639 12.03%
Adjusted Per Share Value based on latest NOSH - 346,374
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.51 0.57 0.61 0.87 1.11 1.49 0.88 -8.68%
EPS 0.20 -0.05 -0.93 0.22 0.41 0.58 0.26 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.0993 0.0672 0.0588 0.0514 0.0513 0.0436 16.65%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.89 1.10 0.85 0.31 0.50 0.56 0.40 -
P/RPS 59.19 62.45 39.49 9.92 12.01 10.02 12.14 30.20%
P/EPS 150.18 -687.50 -25.99 38.75 32.16 25.81 40.94 24.17%
EY 0.67 -0.15 -3.85 2.58 3.11 3.88 2.44 -19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 3.57 3.60 1.47 2.59 2.91 2.44 1.95%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 04/06/13 28/05/12 26/05/11 27/05/10 25/05/09 -
Price 0.835 1.04 1.07 0.31 0.50 0.57 0.40 -
P/RPS 55.53 59.04 49.71 9.92 12.01 10.20 12.14 28.82%
P/EPS 140.90 -650.00 -32.71 38.75 32.16 26.27 40.94 22.86%
EY 0.71 -0.15 -3.06 2.58 3.11 3.81 2.44 -18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 3.38 4.53 1.47 2.59 2.96 2.44 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment