[WAJA] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 86.22%
YoY- -434.29%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,192 15,137 16,309 13,825 7,472 0 -
PBT 245 -1,630 -838 -110 157 0 -
Tax -2 273 65 -7 -122 0 -
NP 243 -1,357 -773 -117 35 0 -
-
NP to SH 243 -1,357 -773 -117 35 0 -
-
Tax Rate 0.82% - - - 77.71% - -
Total Cost 11,949 16,494 17,082 13,942 7,437 0 -
-
Net Worth 8,099 12,152 13,378 17,549 4,375 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 8,099 12,152 13,378 17,549 4,375 0 -
NOSH 202,500 202,537 148,653 146,250 87,500 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.99% -8.96% -4.74% -0.85% 0.47% 0.00% -
ROE 3.00% -11.17% -5.78% -0.67% 0.80% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.02 7.47 10.97 9.45 8.54 0.00 -
EPS 0.12 -0.67 -0.52 -0.08 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.09 0.12 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 146,250
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.21 1.51 1.62 1.38 0.74 0.00 -
EPS 0.02 -0.14 -0.08 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0081 0.0121 0.0133 0.0175 0.0044 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.03 0.04 0.12 0.12 0.00 0.00 -
P/RPS 0.50 0.54 1.09 1.27 0.00 0.00 -
P/EPS 25.00 -5.97 -23.08 -150.00 0.00 0.00 -
EY 4.00 -16.75 -4.33 -0.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 1.33 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/09 27/08/08 23/08/07 30/08/06 17/10/05 - -
Price 0.02 0.04 0.14 0.11 0.00 0.00 -
P/RPS 0.33 0.54 1.28 1.16 0.00 0.00 -
P/EPS 16.67 -5.97 -26.92 -137.50 0.00 0.00 -
EY 6.00 -16.75 -3.71 -0.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 1.56 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment