[GENETEC] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 36.09%
YoY- 196.47%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 33,643 35,336 39,902 33,140 18,491 14,198 16,104 13.05%
PBT 899 4,389 1,882 7,930 1,893 1,936 1,680 -9.88%
Tax -105 -2,673 9 -1,073 -50 -50 -50 13.14%
NP 794 1,716 1,891 6,857 1,843 1,886 1,630 -11.28%
-
NP to SH 1,046 1,786 1,260 5,464 1,843 1,886 1,630 -7.12%
-
Tax Rate 11.68% 60.90% -0.48% 13.53% 2.64% 2.58% 2.98% -
Total Cost 32,849 33,620 38,011 26,283 16,648 12,312 14,474 14.62%
-
Net Worth 48,813 73,541 73,499 57,515 28,909 26,597 20,374 15.66%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 3,499 - - 1,208 - -
Div Payout % - - 277.78% - - 64.10% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 48,813 73,541 73,499 57,515 28,909 26,597 20,374 15.66%
NOSH 348,666 350,196 349,999 287,578 120,457 120,897 119,852 19.46%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.36% 4.86% 4.74% 20.69% 9.97% 13.28% 10.12% -
ROE 2.14% 2.43% 1.71% 9.50% 6.38% 7.09% 8.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 9.65 10.09 11.40 11.52 15.35 11.74 13.44 -5.36%
EPS 0.30 0.51 0.36 1.90 1.53 1.56 1.36 -22.25%
DPS 0.00 0.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.14 0.21 0.21 0.20 0.24 0.22 0.17 -3.18%
Adjusted Per Share Value based on latest NOSH - 287,578
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.29 4.50 5.08 4.22 2.36 1.81 2.05 13.08%
EPS 0.13 0.23 0.16 0.70 0.23 0.24 0.21 -7.67%
DPS 0.00 0.00 0.45 0.00 0.00 0.15 0.00 -
NAPS 0.0622 0.0937 0.0936 0.0733 0.0368 0.0339 0.026 15.63%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.145 0.20 0.24 0.26 0.45 0.45 0.54 -
P/RPS 1.50 1.98 2.11 2.26 2.93 3.83 4.02 -15.13%
P/EPS 48.33 39.22 66.67 13.68 29.41 28.85 39.71 3.32%
EY 2.07 2.55 1.50 7.31 3.40 3.47 2.52 -3.22%
DY 0.00 0.00 4.17 0.00 0.00 2.22 0.00 -
P/NAPS 1.04 0.95 1.14 1.30 1.88 2.05 3.18 -16.98%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 19/11/13 22/11/12 22/11/11 19/11/10 12/11/09 11/11/08 01/11/07 -
Price 0.125 0.17 0.20 0.25 0.40 0.45 0.52 -
P/RPS 1.30 1.68 1.75 2.17 2.61 3.83 3.87 -16.61%
P/EPS 41.67 33.33 55.56 13.16 26.14 28.85 38.24 1.44%
EY 2.40 3.00 1.80 7.60 3.82 3.47 2.62 -1.44%
DY 0.00 0.00 5.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.89 0.81 0.95 1.25 1.67 2.05 3.06 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment