[ASIAPLY] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 75.0%
YoY- 115.62%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 19,599 14,871 20,359 19,873 16,881 9,614 1,915 41.13%
PBT 856 182 463 196 -1,255 185 -1,375 -
Tax -253 -76 -86 0 0 0 0 -
NP 603 106 377 196 -1,255 185 -1,375 -
-
NP to SH 603 106 377 196 -1,255 185 -1,375 -
-
Tax Rate 29.56% 41.76% 18.57% 0.00% - 0.00% - -
Total Cost 18,996 14,765 19,982 19,677 18,136 9,429 3,290 29.65%
-
Net Worth 0 22,966 21,918 22,272 21,062 23,565 15,715 -
Dividend
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 219 222 - 220 - -
Div Payout % - - 58.14% 113.64% - 119.05% - -
Equity
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 0 22,966 21,918 22,272 21,062 23,565 15,715 -
NOSH 87,468 88,333 87,674 89,090 87,762 88,095 88,141 -0.11%
Ratio Analysis
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 3.08% 0.71% 1.85% 0.99% -7.43% 1.92% -71.80% -
ROE 0.00% 0.46% 1.72% 0.88% -5.96% 0.79% -8.75% -
Per Share
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 22.41 16.84 23.22 22.31 19.23 10.91 2.17 41.32%
EPS 0.69 0.12 0.43 0.22 -1.43 0.21 -1.56 -
DPS 0.00 0.00 0.25 0.25 0.00 0.25 0.00 -
NAPS 0.00 0.26 0.25 0.25 0.24 0.2675 0.1783 -
Adjusted Per Share Value based on latest NOSH - 89,090
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 2.04 1.55 2.12 2.07 1.76 1.00 0.20 41.06%
EPS 0.06 0.01 0.04 0.02 -0.13 0.02 -0.14 -
DPS 0.00 0.00 0.02 0.02 0.00 0.02 0.00 -
NAPS 0.00 0.0239 0.0228 0.0232 0.0219 0.0245 0.0164 -
Price Multiplier on Financial Quarter End Date
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/09/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.655 0.175 0.11 0.14 0.18 0.20 0.17 -
P/RPS 2.92 1.04 0.47 0.63 0.94 1.83 7.82 -13.57%
P/EPS 95.01 145.83 25.58 63.64 -12.59 95.24 -10.90 -
EY 1.05 0.69 3.91 1.57 -7.94 1.05 -9.18 -
DY 0.00 0.00 2.27 1.79 0.00 1.25 0.00 -
P/NAPS 0.00 0.67 0.44 0.56 0.75 0.75 0.95 -
Price Multiplier on Announcement Date
30/09/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/11/15 25/02/14 25/01/13 22/02/12 25/01/11 08/02/10 26/02/09 -
Price 0.275 0.165 0.13 0.16 0.25 0.22 0.15 -
P/RPS 1.23 0.98 0.56 0.72 1.30 2.02 6.90 -22.54%
P/EPS 39.89 137.50 30.23 72.73 -17.48 104.76 -9.62 -
EY 2.51 0.73 3.31 1.38 -5.72 0.95 -10.40 -
DY 0.00 0.00 1.92 1.56 0.00 1.14 0.00 -
P/NAPS 0.00 0.63 0.52 0.64 1.04 0.82 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment